BMN Boston

Get our mobile app!

Download on the App Store

45 Brookford St, Boston MA 02125

Boston, MA 02125 • Dorchester
$1,100,000
Est. $6,669/month
9
Beds
3
Baths
3,852
Sq Ft
$286
Price/Sq Ft
0.10
Acres
1905
Year Built
7 hours 30 minutes
Time on Market
Active Listed Jul 15, 2026 • MLS# 73550526 Copied! • Updated Jul 15, 2026

About this home

Investor Opportunity – MOTIVATED SELLER!! For this Value-Add 3-Family in 02125 zip code with ADU Potential! This spacious 3-family property offers strong rental potential and room for growth. Each floor features 3 bedrooms, with the 2nd floors currently used as 4-bedroom room rentals. The 1st and 3rd floor is vacant. A major value-add opportunity exists with the potential to add an ADU (Accessory Dwelling Unit) in the basement, effectively converting this into a 4-unit building and significantly increasing cash flow. Recent updates include newly constructed back porches completed just a few years ago. With solid bones, great unit layouts, and strong rental demand in the area, this property is an ideal addition to any investor’s portfolio or a perfect opportunity for an owner-occupant landlord seeking extra income. Being sold As-Is” Work needed for this diamond in the rough.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

21.1%
Price Range
1
Previous Sales

Property Timeline

🏠
Listed for Sale
Jul 15, 2026
$1,100,000
Original listing
Agent: Paige Thompson Office: eXp Realty LLC - Corporate Office
Previous Transaction - MLS #72884490
Full transaction history available when tracking began
🏷️
Previously Sold
Jun 27, 2022
$868,200
MLS #72884490

Tax History

Year Taxes Assessment
2025 $10,883 $939,800

Financial Details

Annual Property Tax
$10,883
Tax Year 2025
Assessed Value
$939,800

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1905
Living Area 3,852 sq ft
Lot Size 0.10 acres
Bedrooms 9
Full Baths 3
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent — · N
Unit 2 Rent $2,300/mo · N
Total Monthly Rent $2,300/mo
Gross Income $86,400
Net Operating Income $86,400
Cap Rate 7.85%
Heating None
Cooling None
Flooring Tile, Vinyl
Appliances None
Fireplace None
Basement Full
Laundry None
Features Living Room, Kitchen
Construction None
Architecture None
Roof Rubber
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features None
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Oven

Financial

Annual Tax $10,883
Assessed Value $939,800
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Rm Rental Tenants Are At Will Except 3rd Floor Tenant Who Has A Voucher Lease At $3400 A Month. This Property Is Sold As-is. With Tenant In Place. The Seller Has Never Occupied The Property, And Neither The Seller Nor The Listing Agent Guarantees The Accuracy Of The Information Provided.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures Approx. according to public records
Documents None
County Suffolk

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1905
Bedrooms
9
Full Bathrooms
3
Living Area
3,852 sq ft
Total Rooms
18
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Tile, Vinyl
Appliances:
Interior Features: Living Room, Kitchen
Windows:
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1905
Structure Type:
Exterior Materials:
Roof: Rubber
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Gentle Sloping
Road Surface:

Parking & Garage

Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $907
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Dorchester

45 Brookford St, Boston MA 02125

Boston, MA 02125

Listing Information

Listing Agent Paige Thompson
Listing Office eXp Realty LLC - Corporate Office
Office Phone 888-854-7493
Agent MLS ID CT004073
Office MLS ID AC0342
Listing Data Updated Jul 15, 2026 7:45 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

45 Brookford St, Boston MA 02125 - Photo 1 45 Brookford St, Boston MA 02125 - Photo 2 45 Brookford St, Boston MA 02125 - Photo 3 45 Brookford St, Boston MA 02125 - Photo 4 45 Brookford St, Boston MA 02125 - Photo 5 45 Brookford St, Boston MA 02125 - Photo 6 45 Brookford St, Boston MA 02125 - Photo 7 45 Brookford St, Boston MA 02125 - Photo 8 45 Brookford St, Boston MA 02125 - Photo 9 45 Brookford St, Boston MA 02125 - Photo 10 45 Brookford St, Boston MA 02125 - Photo 11
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour