87 Irving St # 1, Waltham MA 02451

Waltham, MA 02451
$625,000
Est. $3,862/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
2
Beds
1
Baths
940
Sq Ft
$665
Price/Sq Ft
1925
Year Built
1
Garage Space
2 hours 43 minutes
Time on Market
For Sale Open House Listed Oct 8, 2026 • MLS# 73588351 Copied! • Updated Oct 8, 2026

Track this home for price, status, and open-house alerts.

Open House Schedule

10
Oct
Saturday, October 10
12:00 PM - 1:30 PM EDT
11
Oct
Sunday, October 11
1:30 PM - 3:00 PM EDT

About this home

Welcome to 87 Irving St, Unit 1, a beautifully renovated first-floor condo nestled along tree-lined Irving Street in Waltham’s desirable Highlands neighborhood. Renovated in 2023, this thoughtfully designed home blends modern updates with comfortable, open-concept living. The spacious main living area seamlessly connects the living room, dining area, and kitchen, creating an inviting space for everyday living and entertaining. The updated kitchen features GE Café stainless steel appliances, a dual-zone wine cooler, and a convenient butler’s pantry, offering both style and functionality. Off the kitchen are two generously sized bedrooms, each featuring custom closet systems, along with a fully renovated, spa-like bathroom. Additional living potential awaits in the basement, which offers abundant storage and flexible space for future expansion, along with private laundry. One garage parking spot with an automatic door opener provides valuable off-street parking and added convenience. The 2023 renovation included a new HVAC system for heating and cooling, hot water tank, recessed lighting, and hardwood flooring throughout. The roof, windows, and siding were previously replaced in 2012, providing additional peace of mind.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

26.4%
Price Range
1
Previous Sales

Property Timeline

🏠
Listed for Sale
Oct 8, 2026
$625,000
Original listing
Agent: Alexandra Evers Office: Keller Williams Realty
Previous Transaction - MLS #72435746
Full transaction history available when tracking began
🏷️
Previously Sold
Feb 12, 2019
$460,000
MLS #72435746

Tax History

Year Taxes Assessment
2026 $6,017 $583,000

Financial Details

Annual Property Tax
$6,017
Tax Year 2026
HOA Fee
$0
Per month
Assessed Value
$583,000

Facts & Features

1 Car Garage
Central AC

Home Facts

Type Residential
Style Condominium
Year Built 1925
Living Area 940 sq ft
Stories 1
Bedrooms 2
Full Baths 1
Total Rooms 6

Interior

Heating Central, Forced Air
Cooling Central Air
Flooring Wood, Tile
Appliances Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, Wine Refrigerator
Fireplace None
Basement Y
Laundry In Building
Features None

Exterior

Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 1
Has Garage Yes
Features Detached, Garage Door Opener, Off Street
Total Spaces 2
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None
Annual Tax $6,017
Assessed Value $583,000

HOA & Community

Fee Includes Water, Sewer, Insurance, Maintenance Grounds, Snow Removal
Amenities None
Optional Fee Includes None
Owner-Occupied Units 2
Pets Yes
Lead Paint Unknown
Seller Disclosures Unit Owners Do Not Pay A Condo Fee Each Month. They Pay 50/50 For Master Insurance, Water, Sewer, Landscaping, Snow Removal And Any Other Costs On An As Need Basis.
Possession None
Accepted Financing None
Structure Type ["2/3 Family"]
Unit/Building 1
Sq Ft Source Public Record
Sq Ft Disclosures Approximately 205 square feet of unfinished space in the basement.
Documents Master Deed, Rules & Regs (2)
County Middlesex

Property Overview

Property Type
Condominium
Listing Type
For Sale
Year Built
1925
Bedrooms
2
Full Bathrooms
1
Living Area
940 sq ft
Total Rooms
6
Stories
1
Entry Level
1

Floor Layout

Interior Features

Flooring: Wood, Tile
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, Wine Refrigerator
Interior Features:
Windows:
Basement: Y
Laundry: In Building
Security:

Construction & Materials

Year Built: 1925
Structure Type: 2/3 Family
Exterior Materials:
Roof:
Foundation:
Stories: 1

Heating, Cooling & Utilities

Heating: Central, Forced Air
Heating Zones: 1
Cooling: Central Air
Cooling Zones: 1
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Garage Spaces: 1
Total Parking Spaces: 2
Parking Features: Detached, Garage Door Opener, Off Street
School District
Waltham School District local
B+
✓ School Safety 2024-25
2.3% Average
2.2% Suspensions 1.4% In-School 0.1% Emergency
↓ 3.2% below state avg
E

Elementary Schools

10 schools
Milestones Day School
1.0 mi
Grades 02-12
The Lumen Academy
1.7 mi
Grades PK-08
Our Lady's Academy
2.2 mi
Grades PK-08
B+
Thomas R Plympton Elementary School
0.3 mi | #304 of 825 | Score: 50.7
Improved 343 spots from last year
-7.5 below state avg
335 students Diverse
Rising School Diverse Student Body
Grades K-05
B
William F. Stanley Elementary School
1.0 mi | #412 of 825 | Score: 47.4
Improved 57 spots from last year
-10.8 below state avg
396 students Diverse
Rising School Diverse Student Body
Grades PK-05
B
Dual Language School
1.3 mi | #410 of 825 | Score: 47.5
Dropped 78 spots from last year
-10.7 below state avg
219 students Moderate
Strong Attendance
Grades K-05
B
Henry Whittemore Elementary School
1.4 mi | #352 of 825 | Score: 48.9
Improved 149 spots from last year
-9.3 below state avg
355 students Moderate
Rising School
Grades K-05
A-
Douglas MacArthur Elementary School
1.6 mi | #174 of 825 | Score: 56.1
Improved 224 spots from last year
-2.1 below state avg
515 students Diverse
Rising School Diverse Student Body Strong Attendance
Grades K-05
B
Northeast Elementary School
2.0 mi | #345 of 825 | Score: 49.1
Improved 262 spots from last year
-9.1 below state avg
477 students Diverse
Rising School Diverse Student Body
Grades PK-05
B+
James Fitzgerald Elementary School
2.0 mi | #265 of 825 | Score: 51.9
Improved 7 spots from last year
-6.3 below state avg
352 students Diverse
Diverse Student Body Strong Attendance
Grades K-05
M

Middle Schools

2 schools
A-
John F Kennedy Middle School
0.6 mi | #95 of 352 | Score: 50.3
Improved 33 spots from last year
-8 below state avg
645 students Diverse
Rising School Diverse Student Body
Grades 06-08
B
John W. McDevitt Middle School
0.7 mi | #160 of 352 | Score: 43.8
Dropped 17 spots from last year
-14.4 below state avg
604 students Diverse
Grades 06-08
H

High Schools

4 schools
B-
Waltham Senior High School
0.6 mi | #181 of 346 | Score: 53.6
Improved 57 spots from last year
-4.6 below state avg
1,784 students Diverse
21 sports • 1,802 athletes
Strong AP Program Early College Program Rising School Career Tech Programs
Grades 09-12
Chapel Hill Chauncy Hall School
0.8 mi
Grades 09-12
Waltham Valor High School
1.3 mi
47 students Less Diverse
Grades 09-12
Gann Academy-The New Jewish High School
2.0 mi
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $501
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

87 Irving St # 1, Waltham MA 02451

Waltham, MA 02451

Listing Information

Listing Agent Alexandra Evers
Listing Office Keller Williams Realty
Office Phone 617-969-9000
Agent MLS ID CN224709
Office MLS ID BB5962
Listing Data Updated Oct 8, 2026 11:16 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Waltham, MA

Real-time market trends and pricing data for this area

Loading market insights for Waltham.