213-215 Burrill St, Swampscott MA 01907

Swampscott, MA 01907

$3,100,000

Est. $17,695/month

Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator

14

Beds

10

Baths

8,900

Sq Ft

$348

Price/Sq Ft

0.12

Acres

1895

Year Built

1

Garage Space

5-9 Family

Type

72

Days on Market

For Sale Listed Jul 28, 2026 • MLS# 73555962 Copied! • Updated Oct 6, 2026

Schedule Tour Contact Agent

Track this home for price, status, and open-house alerts.

About this home

Exceptional investment opportunity! 213 Burrill St and 215 Burrill St are being offered together as one package, providing a rare chance to acquire a high-income multi-property portfolio.213 Burrill St features a two-family dwelling with a total of 7 bedrooms and 2 bathrooms. 215 Burrill St is a well-maintained 7-unit building consisting of two 3-bedroom units, four 2-bedroom units, and one 1-bedroom unit.All units are equipped with in-unit laundry, central air conditioning, granite countertops, and hardwood floors, offering modern comfort and strong tenant appeal. The property also features a shared roof deck, adding valuable outdoor space for residents.With a current annual rental income of approximately $246,000, this package presents an outstanding opportunity for investors seeking immediate cash flow and long-term value.

Public Records & Permits

Log in to view assessor & tax records, ownership history, and recent building permits for this property.

Log In Sign Up Free

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Request a Free CMA

Recently Sold Nearby

Property History

Property Timeline

🏠

Listed for Sale

Jul 28, 2026

$3,100,000

Original listing

Agent: Jose Rojas Office: William Raveis R.E. & Home Services

Detailed History Table ▼

Date	Event	Price	Change	$/sqft	Details
07/28/2026	🏠 Listed for Sale	$3,100,000	-	-	Original listing

Tax History

Year	Taxes	Assessment
2025	$21,841	$1,309,600

Financial Details

Annual Property Tax

$21,841

Tax Year 2025

Assessed Value

$1,309,600

Facts & Features

1 Car Garage

Home Facts

Type Residential Income

Style 5-9 Family

Year Built 1895

Living Area 8,900 sq ft

Lot Size 0.12 acres

Stories 3

Bedrooms 14

Full Baths 9

Half Baths 2

Total Rooms 28

Investment Metrics

Units 9

Unit 1 Rent $3,100/mo · N

Unit 2 Rent $2,800/mo · N

Total Monthly Rent $5,900/mo

Gross Income $246,000

Net Operating Income $184,000

Operating Expenses $62,000

Water/Sewer Expense $12,000

Electric Expense $10,000

Insurance Expense $15,000

Cap Rate 5.94%

Interior

Heating None

Cooling None

Flooring None

Appliances Washer, Dryer

Fireplace None

Basement Full

Laundry None

Features None

Exterior

Construction None

Architecture None

Roof None

Features None

Pool None

Spa None

Fencing None

Patio/Porch None

Parking

Garage Spaces 1

Has Garage Yes

Features Paved Drive, Shared Driveway

Total Spaces 15

Utilities

Electric None

Water Public

Sewer Public Sewer

Gas None

Other None

Financial

Annual Tax $21,841

Assessed Value $1,309,600

HOA & Community

Fee Includes None

Amenities None

Optional Fee Includes None

MA Disclosures

Lead Paint Certified Treated

Seller Disclosures None

Additional Details

Possession None

Accepted Financing None

Structure Type []

Sq Ft Source Owner

Sq Ft Disclosures The total living area is the total for both building together.

Documents None

County Essex

Total market time (incl. prior listings) 70 days

Property Overview

Property Type

5-9 Family

Listing Type

For Sale

Year Built

1895

Bedrooms

14

Full Bathrooms

9

Half Bathrooms

2

Living Area

8,900 sq ft

Total Rooms

28

Stories

3

Levels

3

Floor Layout

Interior Features

Flooring:

Appliances: Washer, Dryer

Interior Features:

Windows:

Basement: Full

Laundry:

Security:

Construction & Materials

Year Built: 1895

Structure Type:

Exterior Materials:

Roof:

Foundation: Stone

Stories: 3

Heating, Cooling & Utilities

Heating:

Cooling:

Hot Water:

Water Source: Public

Sewer: Public Sewer

Energy Features:

Exterior & Lot

Exterior Features:

Patio & Porch:

Fencing:

Other Structures:

Lot Features: Easements

Road Surface:

Parking & Garage

Garage Spaces: 1

Total Parking Spaces: 15

Parking Features: Paved Drive, Shared Driveway

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment

$0

Principal, interest, taxes & insurance

Loan Amount

$0

After down payment

Total Interest

$0

Over life of loan

Total Cost

$0

Including down payment

Home Price

Down Payment

%

Down: $0

Interest Rate

%

Loan Term 30 years 15 years

Monthly Payment Breakdown

Principal & Interest $0

Property Tax $1,820

Homeowners Insurance $200

PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0

Total principal paid $0

Total interest paid $0

Rate Impact

-0.5% Rate

$0/mo

Save $0/mo

Current Rate

$0/mo

+0.5% Rate

$0/mo

Cost $0/mo

Payment Over Time

Interest

Principal

Year 1

95% Interest

Year 15

50/50

Year 30

95% Principal

* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

213-215 Burrill St, Swampscott MA 01907

Swampscott, MA 01907

Listing Information

Listing Agent Jose Rojas

Listing Office William Raveis R.E. & Home Services

Office Phone 781-828-4550

Agent MLS ID BB805470

Office MLS ID AN5663

Listing Data Updated Oct 6, 2026 1:57 PM EDT

Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate

BMN Boston Powered by SERHANT

(617) 955-2224 contact@bmnboston.com

Schedule Tour Request Info

Ask about this property — free, no obligation.