35-37 Tirrell Street, Worcester MA 01603
Worcester, MA 01603
$1,295,000
Est. $7,860/month
Estimate assumptions
20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.
Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.
Adjust the payment calculatorTrack this home for price, status, and open-house alerts.
About this home
Exceptional investment! Stately 5-unit property offers 6,976 sq. ft. of beautifully maintained living space w/ outstanding curb appeal & timeless architectural appeal. Featuring three 3-bedroom units & two 2-bedroom units, each w/ separate utilities plus a landlord meter, this income-producing property is built for long-term success. Inside, you'll find stunning period details including gleaming HW floors, classic tile bathroom flrs, custom built-ins, fireplaces, & rich character rarely found today. Many units feature upgraded cabinetry & granite countertops, blending historic charm w/ modern finishes. Recent improvements include a new roof (2023). 1 new steam boiler. 24x32 garage!! Extra income! Conveniently located within walking distance to Clark University w/ easy commuter access, this is a rare opportunity to own a distinctive multi-family investment.
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Property Timeline
Listed for Sale
Jul 23, 2026
$1,295,000
Original listing
Agent: Donna Caissie
Office: 2 Sisters Realty & Associates
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 07/23/2026 | 🏠 Listed for Sale | $1,295,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2025 | $13,343 | $1,011,600 |
Financial Details
Annual Property Tax
$13,343
Tax Year 2025
Assessed Value
$1,011,600
Facts & Features
1 Car Garage
Home Facts
Type
Residential Income
Style
5+ Family - 5+ Units Up/Down
Year Built
1889
Living Area
6,976 sq ft
Lot Size
0.21 acres
Stories
8
Bedrooms
13
Full Baths
5
Half Baths
2
Total Rooms
25
Investment Metrics
Units
5
Unit 1 Rent
$2,250/mo · Y
Unit 2 Rent
$2,200/mo · N
Unit 3 Rent
$1,200/mo · N
Unit 4 Rent
$1,600/mo · N
Total Monthly Rent
$7,250/mo
Gross Income
$89,400
Net Operating Income
$89,400
Operating Expenses
$2,600
Water/Sewer Expense
$2,200
Electric Expense
$400
Cap Rate
6.90%
Interior
Heating
Steam, Natural Gas
Cooling
None
Flooring
Tile, Carpet, Laminate, Hardwood, Stone/ceramic Tile
Appliances
Range, Dishwasher, Refrigerator
Fireplace
None
Fireplaces
2
Basement
Full
Laundry
None
Features
Ceiling Fan(s), Pantry, Stone/granite/solid Counters, Bathroom With Tub, Living Room, Dining Room, Kitchen
Exterior
Construction
Frame
Architecture
None
Roof
Shingle
Features
None
Pool
None
Spa
None
Fencing
None
Patio/Porch
Porch
Parking
Garage Spaces
1
Has Garage
Yes
Features
Paved Drive, Off Street, Driveway, Paved
Total Spaces
11
Utilities
Electric
Circuit Breakers
Water
Public
Sewer
Public Sewer
Gas
None
Other
For Gas Range
Financial
Annual Tax
$13,343
Assessed Value
$1,011,600
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
MA Disclosures
Lead Paint
Unknown
Seller Disclosures
Roof On Garage Portion Of House Is Older Than 2023, But In Good Shape. Fireplaces Are Not Allowed To Be Used. Condition Unknown. As-is. Ai-enhanced Photos; Permanent Features Unchanged.
Exclusions
Tenants Personal Property. All Major Appliances Belong To The Seller.
Additional Details
Possession
None
Accepted Financing
Contract
Structure Type
[]
House Color
Green
Sq Ft Source
Owner
Sq Ft Disclosures
Age of building is unknown. Public record incorrect, states 1989. Unit 4 is currently vacant.
Documents
None
County
Worcester
Total market time (incl. prior listings)
42 days
Property Overview
Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1889
Bedrooms
13
Full Bathrooms
5
Half Bathrooms
2
Living Area
6,976 sq ft
Total Rooms
25
Stories
8
Levels
8
Floor Layout
Interior Features
Flooring:
Tile, Carpet, Laminate, Hardwood, Stone/Ceramic Tile
Appliances:
Range, Dishwasher, Refrigerator
Interior Features:
Ceiling Fan(s), Pantry, Stone/Granite/Solid Counters, Bathroom With Tub, Living Room, Dining Room, Kitchen
Windows:
Stained Glass Window(s)
Basement:
Full
Laundry:
Security:
Construction & Materials
Year Built:
1889
Structure Type:
Exterior Materials:
Frame
Roof:
Shingle
Foundation:
Brick/Mortar
Stories:
8
Heating, Cooling & Utilities
Heating:
Steam, Natural Gas
Heating Zones:
5
Cooling:
None
Hot Water:
Natural Gas
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Other (See Remarks)
Exterior & Lot
Exterior Features:
Patio & Porch:
Porch
Fencing:
Other Structures:
Lot Features:
Level
Road Surface:
Paved
Parking & Garage
Garage Spaces:
1
Total Parking Spaces:
11
Parking Features:
Paved Drive, Off Street, Driveway, Paved
Special Features
Fireplaces:
2
Fireplace Type:
Community Amenities:
Nearby Schools
School District
Worcester School District local
C-
Where Graduates Go
Class of 2021
51%
attend college
35%
4-Year
16%
2-Year
4%
Out of State
4%
Working
School Safety
2024-25
4.1%
Above Average
3.3%
Suspensions
1.7%
In-School
0.8%
Emergency
1.4% below state avg
Elementary Schools
10 schools
C-
Goddard School/Science Technical
0.1 mi
|
#707 of 825
|
Score: 35.1
Improved 13 spots from last year
-23.1 below state avg
334 students
Diverse
Grades PK-06
C-
Canterbury School
0.4 mi
|
#747 of 825
|
Score: 32.8
Improved 62 spots from last year
-25.4 below state avg
307 students
Diverse
Rising School
Diverse Student Body
Grades PK-06
C+
Columbus Park School
0.6 mi
|
#9 of 12
|
Score: 31.8
Improved 720 spots from last year
-26.4 below state avg
358 students
Diverse
Rising School
Diverse Student Body
Grades PK-06
Our Lady of the Angels School
0.8 mi
Grades PK-08
C-
Gates Lane School
0.9 mi
|
#736 of 825
|
Score: 33.4
Dropped 2 spots from last year
-24.8 below state avg
550 students
Very Diverse
Diverse Student Body
Grades PK-06
C-
Woodland Academy
1.0 mi
|
#11 of 12
|
Score: 28.8
Improved 726 spots from last year
-29.4 below state avg
486 students
Diverse
Rising School
Grades K-06
Seven Hills Foundation
1.0 mi
Grades K-12
C-
Jacob Hiatt Magnet School
1.1 mi
|
#693 of 825
|
Score: 36.3
Dropped 138 spots from last year
-21.9 below state avg
362 students
Diverse
Diverse Student Body
Grades PK-06
F
Chandler Elementary Community School
1.2 mi
|
#807 of 825
|
Score: 26.6
Dropped 61 spots from last year
-31.6 below state avg
412 students
Diverse
Diverse Student Body
Grades K-06
C
Heard Street School
1.4 mi
|
#645 of 825
|
Score: 38.5
Dropped 230 spots from last year
-19.8 below state avg
248 students
Very Diverse
Diverse Student Body
Strong Attendance
Grades K-06
Middle Schools
6 schools
The Nativity School of Worcester
2.5 mi
Grades 05-08
Worcester SDA School
2.5 mi
Grades 01-08
B
Sullivan Middle School
1.8 mi
|
#156 of 352
|
Score: 44.0
Improved 29 spots from last year
-14.2 below state avg
954 students
Diverse
Rising School
Diverse Student Body
Grades 06-08
C-
Worcester East Middle School
2.2 mi
|
#302 of 352
|
Score: 31.5
Improved 51 spots from last year
-26.7 below state avg
781 students
Diverse
Rising School
Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
2.9 mi
|
#230 of 352
|
Score: 38.2
Improved 90 spots from last year
-20 below state avg
938 students
Diverse
Rising School
Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
4.0 mi
|
#231 of 352
|
Score: 38.0
Improved 50 spots from last year
-20.2 below state avg
679 students
Diverse
Rising School
Diverse Student Body
Grades 07-08
High Schools
10 schools
C-
University Park Campus School
< 0.1 mi
|
#286 of 346
|
Score: 42.8
Dropped 9 spots from last year
-15.4 below state avg
224 students
Diverse
Early College Program
College Ready Curriculum
Grades 07-12
B+
Claremont Academy
0.7 mi
|
#9 of 25
|
Score: 37.3
Improved 317 spots from last year
-20.9 below state avg
451 students
Moderate
10 sports
• 216 athletes
Early College Program
Rising School
College Ready Curriculum
Grades 07-12
Worcester Alternative High School
0.9 mi
36 students
Diverse
Diverse Student Body
Grades 07-12
Worcester Academy
1.8 mi
Grades 06-12
Saint Paul Diocesan Junior/Senior High School
2.2 mi
Grades 07-12
Notre Dame Academy
2.6 mi
Grades 07-12
B-
Doherty Memorial High School
1.6 mi
|
#199 of 346
|
Score: 52.3
Improved 22 spots from last year
-5.9 below state avg
1,756 students
Very Diverse
19 sports
• 1,302 athletes
Early College Program
Rising School
Career Tech Programs
College Ready Curriculum
Grades 09-12
B
South High Community School
2.0 mi
|
#169 of 346
|
Score: 54.3
Improved 64 spots from last year
-3.9 below state avg
1,770 students
Diverse
19 sports
• 1,056 athletes
Early College Program
Rising School
Career Tech Programs
College Ready Curriculum
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
2.5 mi
|
#2 of 346
|
Score: 91.7
Same rank as last year
98 students
Moderate
Strong AP Program
College Ready Curriculum
Strong Attendance
Grades 11-12
C-
North High School
3.2 mi
|
#299 of 346
|
Score: 38.8
Improved 28 spots from last year
-19.4 below state avg
1,377 students
Diverse
14 sports
• 498 athletes
Early College Program
Rising School
Career Tech Programs
College Ready Curriculum
Grades 09-12
Learn about these ratings
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$1,112
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
35-37 Tirrell Street, Worcester MA 01603
Worcester, MA 01603
Listing Information
Listing Agent
Donna Caissie
Listing Office
2 Sisters Realty & Associates
Office Phone
774-641-3325
Agent MLS ID
K9503124
Office MLS ID
AN7711
Listing Data Updated
Aug 12, 2026 1:29 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Worcester.