29 East Cottage, Boston MA 02125

Boston, MA 02125 • Dorchester
$1,050,000
Est. $6,171/month
8
Beds
3
Baths
2,832
Sq Ft
$371
Price/Sq Ft
0.09
Acres
1905
Year Built
10 hours 40 minutes
Time on Market
For Sale Listed Aug 23, 2026 • MLS# 73567077 Copied! • Updated Aug 23, 2026

Track this home for price, status, and open-house alerts.

About this home

Investment opportunity near the Dorchester/Roxbury line! This three-family offers a strong unit mix consisting of two 3-bedroom units and one 2-bedroom unit, with separate utilities, significant income potential and separate living spaces. Unit 1 is a 3-bedroom currently rented for $3,000/month. Unit 2 is a 3-bedroom previously rented at $3000 offering immediate value-add potential. Unit 3 is a 2-bedroom currently rented for $1,650/month. The property features updated flooring, modern countertops, newer appliances, separate utilities, gas heating systems, and a renovated rear deck. Conveniently located with easy access to public transportation, neighborhood amenities, Downtown Boston and major routes. Excellent opportunity for an investor or owner-occupant looking to build equity while generating rental income.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 23, 2026
$1,050,000
Original listing
Agent: Farah Fakih Office: Coldwell Banker Realty - Boston

Tax History

Year Taxes Assessment
2025 $7,937 $999,999

Financial Details

Annual Property Tax
$7,937
Tax Year 2025
Assessed Value
$999,999

Facts & Features

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1905
Living Area 2,832 sq ft
Lot Size 0.09 acres
Stories 3
Bedrooms 8
Full Baths 3
Total Rooms 12

Investment Metrics

Units 3
Unit 1 Rent $3,000/mo · Y
Unit 2 Rent $3,000/mo · N
Unit 3 Rent $1,650/mo · Y
Total Monthly Rent $7,650/mo
Gross Income $66,600
Net Operating Income $59,010
Operating Expenses $7,590
Water/Sewer Expense $4,200
Insurance Expense $3,390
Cap Rate 5.62%
Heating None
Cooling None
Flooring Wood
Appliances None
Fireplace None
Basement Concrete
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Deck - Wood
Features None
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $7,937
Assessed Value $999,999
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Unit 2 Has 1 Tenant Paying $900/mo; 2 Bedrooms Vacant. $3, 000/mo Is The Projected Rent. Adjacent Lots Are Separately Owned And Not Included In The Sale. Some Photos Digitally Enhanced For Presentation Purposes. Buyer/agent To Verify All Info And Boundaries. Property Sold As-is.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures Gross living area: 5,244 sq ft
Documents None
County Suffolk

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1905
Bedrooms
8
Full Bathrooms
3
Living Area
2,832 sq ft
Total Rooms
12
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Wood
Appliances:
Interior Features:
Windows:
Basement: Concrete
Laundry:
Security:

Construction & Materials

Year Built: 1905
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating:
Heating Zones: 3
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Deck - Wood
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface: Paved

Parking & Garage

Parking Features:
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

3 schools
Dudley Street Neighborhood Charter School
0.2 mi
C-
Dudley Street Neighborhood Charter School
0.2 mi | #746 of 824 | Score: 32.7
Improved 33 spots from last year
-25.5 below state avg
293 students Diverse
Rising School
Grades PK-05
F
Mason Elementary School
0.3 mi | #792 of 824 | Score: 29.3
Dropped 66 spots from last year
-29 below state avg
205 students Diverse
Grades PK-05
M

Middle Schools

1 school
A
Uncommon Schools - Roxbury Preparatory Dorchester Campus Middle School
0.7 mi | #4 of 16 | Score: 41.9
Improved 187 spots from last year
-16.3 below state avg
1,126 students Diverse
Rising School College Ready Curriculum
Grades 05-08
H

High Schools

3 schools
B
Dearborn STEM Academy
0.7 mi | #13 of 25 | Score: 31.7
Improved 356 spots from last year
-26.6 below state avg
565 students Diverse
10 sports • 242 athletes
Early College Program Rising School
Grades 07-12
F
Boston Day and Evening Academy Charter School
0.7 mi | #345 of 346 | Score: 14.4
Improved 45 spots from last year
-43.8 below state avg
323 students Diverse
Rising School
Grades 09-12
A+
Boston Latin Academy
0.8 mi | #2 of 25 | Score: 63.9
Improved 214 spots from last year
+5.7 above state avg
1,693 students Very Diverse
17 sports • 1,298 athletes
High Graduation Rate Rising School Strong Athletics Diverse Student Body
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $661
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Dorchester

29 East Cottage, Boston MA 02125

Boston, MA 02125

Listing Information

Listing Agent Farah Fakih
Listing Office Coldwell Banker Realty - Boston
Office Phone 617-266-4430
Agent MLS ID CN247887
Office MLS ID AN6192
Listing Data Updated Aug 23, 2026 2:35 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.