28-30 Furness St, Revere MA 02151

Revere, MA 02151
$998,000
Est. $5,858/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
7
Beds
3
Baths
2,468
Sq Ft
$404
Price/Sq Ft
0.08
Acres
1900
Year Built
5
Parking
13 minutes
Time on Market
For Sale Open House Listed Oct 5, 2026 • MLS# 73586592 Copied! • Updated Oct 5, 2026

Track this home for price, status, and open-house alerts.

Open House Schedule

10
Oct
Saturday, October 10
2:00 PM - 3:00 PM EDT

About this home

Turnkey multi-family opportunity in desirable West Revere! Completely renovated in 2024, this pristine two-unit property is perfect for owner-occupants, investors, or 1031 exchanges. Unit 1 features two bedrooms, one full bathroom, an eat-in kitchen, and a cozy living room. Unit 2 offers an expansive two-story layout with five bedrooms, two full bathrooms, an open kitchen and dining area, and a spacious living room. Both units feature dedicated in-unit laundry rooms, brand-new kitchens and bathrooms, new electrical, fresh paint, and durable vinyl flooring. Complete with new vinyl siding and five off-street parking spaces in the rear lot, this property is situated in an unbeatable location just minutes from Revere Beach, Revere High School, Route 1, the MBTA, shopping, dining, and major highway access for an easy commute.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Oct 5, 2026
$998,000
Original listing
Agent: Christie Xie Office: Nuage Real Estate Group

Tax History

Year Taxes Assessment
2026 $7,337 $820,700

Financial Details

Annual Property Tax
$7,337
Tax Year 2026
Assessed Value
$820,700

Facts & Features

Home Facts

Type Residential Income
Style Multi Family
Year Built 1900
Living Area 2,468 sq ft
Lot Size 0.08 acres
Stories 3
Bedrooms 7
Full Baths 3
Total Rooms 9

Investment Metrics

Units 2
Unit 1 Rent $2,700/mo · Y
Unit 2 Rent $4,300/mo · N
Total Monthly Rent $7,000/mo
Gross Income $84,000
Net Operating Income $84,000
Operating Expenses $3,200
Water/Sewer Expense $1,200
Insurance Expense $2,000
Cap Rate 8.42%
Heating None
Cooling None
Flooring Vinyl
Appliances None
Fireplace None
Basement Full, Bulkhead
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Enclosed
Features Off Street
Total Spaces 5
Electric 200+ Amp Service
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $7,337
Assessed Value $820,700
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Listing Agent Is Related To The Seller.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Measured
Sq Ft Disclosures Includes addition on third floor. Living area approximate.
Documents None
County Suffolk

Property Overview

Property Type
Multi Family
Listing Type
For Sale
Year Built
1900
Bedrooms
7
Full Bathrooms
3
Living Area
2,468 sq ft
Total Rooms
9
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Vinyl
Appliances:
Interior Features:
Windows: Insulated Windows
Basement: Full, Bulkhead
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating:
Heating Zones: 2
Cooling:
Hot Water: Oil
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Enclosed
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 5
Parking Features: Off Street
School District
Revere School District local
C
⚠ School Safety 2024-25
4.0% Above Average
1.8% Suspensions 0.1% Expulsions 2.1% Emergency
↓ 1.5% below state avg
E

Elementary Schools

3 schools
B-
Staff Sargent James J. Hill Elementary School
0.4 mi | #449 of 825 | Score: 46.2
Improved 143 spots from last year
-12 below state avg
603 students Moderate
Rising School
Grades K-05
C+
A.C. Whelan Elementary School
0.5 mi | #501 of 825 | Score: 44.8
Improved 60 spots from last year
-13.5 below state avg
619 students Diverse
Rising School
Grades K-05
C
Abraham Lincoln School
0.6 mi | #592 of 825 | Score: 41.1
Improved 88 spots from last year
-17.1 below state avg
619 students Diverse
Rising School Diverse Student Body
Grades PK-05
M

Middle Schools

3 schools
C
Susan B. Anthony Middle School
0.5 mi | #258 of 352 | Score: 35.7
Improved 8 spots from last year
-22.5 below state avg
537 students Diverse
Grades 06-08
A-
Rumney Marsh Academy
0.9 mi | #5 of 16 | Score: 37.8
Improved 307 spots from last year
-20.5 below state avg
538 students Moderate
Rising School Strong Attendance
Grades 06-08
D
Clark Avenue School
1.3 mi | #329 of 352 | Score: 28.2
Improved 32 spots from last year
-30 below state avg
641 students Less Diverse
Rising School
Grades 05-08
H

High Schools

3 schools
C
Revere High School
0.7 mi | #247 of 346 | Score: 47.4
Dropped 15 spots from last year
-10.8 below state avg
1,959 students Moderate
18 sports • 1,334 athletes
Early College Program College Ready Curriculum Strong Athletics
Grades 09-12
C+
Everett High School
1.2 mi | #228 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
2,210 students Diverse
17 sports • 1,298 athletes
Rising School Career Tech Programs College Ready Curriculum Strong Athletics
Grades 09-12
C
Chelsea Opportunity Academy
1.3 mi | #294 of 346 | Score: 59.3
Same rank as last year
115 students Less Diverse
College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $611
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

28-30 Furness St, Revere MA 02151

Revere, MA 02151

Listing Information

Listing Agent Christie Xie
Listing Office Nuage Real Estate Group
Office Phone 617-678-3889
Agent MLS ID CT002297
Office MLS ID AN7196
Listing Data Updated Oct 5, 2026 11:28 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Revere, MA

Real-time market trends and pricing data for this area

Loading market insights for Revere.