26 Merrill Rd, Worcester MA 01606

Worcester, MA 01606
$424,900
Est. $2,728/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
2
Beds
2
Baths
1,210
Sq Ft
$351
Price/Sq Ft
0.18
Acres
1910
Year Built
1
Garage Space
12 hours 26 minutes
Time on Market
For Sale Listed Oct 6, 2026 • MLS# 73587155 Copied! • Updated Oct 6, 2026

Track this home for price, status, and open-house alerts.

About this home

Well-maintained two-family home located in Worcester’s desirable 01606 area, just minutes from Indian Lake! This property offers an excellent opportunity for an owner-occupant looking to offset their monthly mortgage with rental income. The first-floor unit is vacant and ready for immediate occupancy, allowing you to move right in while collecting rent from the second unit. The first-floor unit also features convenient laundry hookups. Situated on a spacious, meticulously maintained corner lot, the property features several updates, including a newer architectural shingle roof, replacement windows, and fresh interior paint in the first-floor unit. A detached one-car garage provides additional storage and may also offer the potential for additional rental income. Conveniently located near Routes 190, 290, 9, and 20, as well as the Mass Pike, shopping, dining, and other Worcester amenities. A great opportunity for both owner-occupants and investors! Showings to begin Wednesday 10/7 @ 10am.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Oct 6, 2026
$424,900
Original listing
Agent: Paul O'Rourke Office: The O'Rourke Group Real Estate Professionals

Tax History

Year Taxes Assessment
2026 $4,552 $342,800

Financial Details

Annual Property Tax
$4,552
Tax Year 2026
Assessed Value
$342,800

Facts & Features

1 Car Garage

Home Facts

Type Residential Income
Style Multi Family
Year Built 1910
Living Area 1,210 sq ft
Lot Size 0.18 acres
Stories 2
Bedrooms 2
Full Baths 2
Total Rooms 6

Investment Metrics

Units 2
Unit 1 Rent $1,700/mo · N
Unit 2 Rent $1,300/mo · N
Total Monthly Rent $3,000/mo
Gross Income $15,600
Net Operating Income $15,600
Cap Rate 3.67%
Heating Baseboard, Natural Gas, Wall Unit
Cooling None
Flooring Wood, Hardwood
Appliances Range, Dishwasher, Refrigerator
Fireplace None
Basement Full, Walk-out Access, Unfinished
Laundry None
Features Upgraded Countertops, Living Room, Kitchen
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Deck
Garage Spaces 1
Has Garage Yes
Features None
Total Spaces 1
Electric Circuit Breakers, Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $4,552
Assessed Value $342,800
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Some Photos Have Been Digitally Enhanced. Unit 1 Is Projected Rent Based On Market Rents And Is Currently Vacant. Unit 2 Is Taw. Sellers Broker Is Related To Sellers.
Exclusions Tenants Personal Property.
Possession None
Accepted Financing None
Structure Type []
House Color Green
Sq Ft Source Public Record
Documents None
County Worcester

Property Overview

Property Type
Multi Family
Listing Type
For Sale
Year Built
1910
Bedrooms
2
Full Bathrooms
2
Living Area
1,210 sq ft
Total Rooms
6
Stories
2
Levels
2

Floor Layout

Interior Features

Flooring: Wood, Hardwood
Appliances: Range, Dishwasher, Refrigerator
Interior Features: Upgraded Countertops, Living Room, Kitchen
Windows: Insulated Windows
Basement: Full, Walk-Out Access, Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1910
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone
Stories: 2

Heating, Cooling & Utilities

Heating: Baseboard, Natural Gas, Wall Unit
Cooling:
Hot Water: Natural Gas, Tank
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Deck
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface:

Parking & Garage

Garage Spaces: 1
Total Parking Spaces: 1
Parking Features:

Special Features

View: Yes
View Type: Scenic View(s)
Community Amenities: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Private School, Public School, University
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
⚠ School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
↓ 1.4% below state avg
E

Elementary Schools

3 schools
C
Nelson Place School
0.7 mi | #596 of 825 | Score: 40.9
Dropped 136 spots from last year
-17.3 below state avg
620 students Diverse
Diverse Student Body
Grades PK-06
B+
Abby Kelley Foster Charter Public School
0.8 mi | #133 of 346 | Score: 57.8
Improved 41 spots from last year
-0.4 below state avg
1,426 students Diverse
High Graduation Rate Rising School College Ready Curriculum Diverse Student Body
Grades K-12
Worcester Academic Center for Transition (ACT)
0.8 mi
48 students Diverse
Diverse Student Body
Grades K-06
M

Middle Schools

3 schools
C+
Forest Grove Middle School
0.7 mi | #230 of 352 | Score: 38.2
Improved 90 spots from last year
-20 below state avg
938 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
1.0 mi | #231 of 352 | Score: 38.0
Improved 50 spots from last year
-20.2 below state avg
679 students Diverse
Rising School Diverse Student Body
Grades 07-08
The Nativity School of Worcester
1.6 mi
Grades 05-08
H

High Schools

3 schools
C-
Burncoat Senior High School
1.0 mi | #283 of 346 | Score: 44.0
Dropped 63 spots from last year
-14.2 below state avg
1,000 students Very Diverse
18 sports • 778 athletes
Early College Program College Ready Curriculum Strong Athletics Diverse Student Body
Grades 09-12
Notre Dame Academy
1.3 mi
Grades 07-12
A+
Massachusetts Academy of Math and Science at WPI
1.4 mi | #2 of 346 | Score: 91.7
Same rank as last year
98 students Moderate
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $379
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

26 Merrill Rd, Worcester MA 01606

Worcester, MA 01606

Listing Information

Listing Agent Paul O'Rourke
Listing Office The O'Rourke Group Real Estate Professionals
Office Phone 774-312-6615
Agent MLS ID CN202017
Office MLS ID AN5361
Listing Data Updated Oct 6, 2026 1:31 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.