20 W Water St, Wakefield MA 01880

Wakefield, MA 01880
$1,275,000
Est. $7,526/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
4
Beds
4
Baths
3,347
Sq Ft
$381
Price/Sq Ft
0.19
Acres
1893
Year Built
8
Parking
New today
Time on Market
For Sale Listed Oct 21, 2026 • MLS# 73593251 Copied! • Updated Oct 21, 2026

Track this home for price, status, and open-house alerts.

About this home

Fabulous investment opportunity. Well maintained Wakefield four family building. 4 well laid out 1 bedroom apartments. All separate utilities. The unit have various layouts and function very well as rental apartments. The property is well sited in a great location between downtown and North Ave commuter rail station. The building is fully leased. Dual driveways provide ample parking for 8+ vehicles. Coin op laundry.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Price & Status History

Property Timeline

🏠
Listed for Sale
Oct 21, 2026
$1,275,000
Original listing
Agent: Christopher Barrett Office: Barrett, Chris. J., REALTORS®

Tax History

Year Taxes Assessment
2025 $10,551 $929,600

Financial Details

Annual Property Tax
$10,551
Tax Year 2025
Assessed Value
$929,600

Facts & Features

Home Facts

Type Residential Income
Style 4 Family - 4 Units Up/Down
Year Built 1893
Living Area 3,347 sq ft
Lot Size 0.19 acres
Stories 5
Bedrooms 4
Full Baths 4
Total Rooms 13

Investment Metrics

Units 4
Unit 1 Rent $2,095/mo · Y
Unit 2 Rent $2,100/mo · Y
Unit 3 Rent $2,075/mo · Y
Unit 4 Rent $2,150/mo · Y
Total Monthly Rent $8,420/mo
Gross Income $101,040
Net Operating Income $93,605
Operating Expenses $7,435
Water/Sewer Expense $2,206
Electric Expense $250
Insurance Expense $4,979
Cap Rate 7.34%
Heating Natural Gas, Oil
Cooling None
Flooring Wood, Plywood, Vinyl, Carpet, Varies, Hardwood
Appliances Washer, Dryer, Range, Refrigerator
Fireplace None
Basement Full, Interior Entry, Concrete, Unfinished
Laundry Electric Dryer Hookup, Washer Hookup
Features Laundry Room, Bathroom With Shower Stall, Living Room, Kitchen
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Paved Drive, Off Street, Common, Driveway, Paved
Total Spaces 8
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Electric Dryer, Washer Hookup, Varies Per Unit

Financial

Annual Tax $10,551
Assessed Value $929,600
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Owner Pays Water Sewer And Common Area Electric. Public Record Reflects 16 Rooms With 8 Bedrooms. There Are Four 1 Bedroom Units With A Total Of 13 Rooms
Exclusions Tenants Personal Property
Possession None
Accepted Financing None
Structure Type []
House Color Tan
Sq Ft Source Public Record
Sq Ft Disclosures Public record
Documents None
County Middlesex

Property Overview

Property Type
4 Family - 4 Units Up/Down
Listing Type
For Sale
Year Built
1893
Bedrooms
4
Full Bathrooms
4
Living Area
3,347 sq ft
Total Rooms
13
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring: Wood, Plywood, Vinyl, Carpet, Varies, Hardwood
Appliances: Washer, Dryer, Range, Refrigerator
Interior Features: Laundry Room, Bathroom with Shower Stall, Living Room, Kitchen
Windows: Insulated Windows
Basement: Full, Interior Entry, Concrete, Unfinished
Laundry: Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Year Built: 1893
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone, Irregular
Stories: 5

Utilities & Systems

Heating: Natural Gas, Oil
Heating Zones: 4
Cooling:
Hot Water: Natural Gas, Varies Per Unit
Water Source: Public
Sewer: Public Sewer
Energy Features: Varies per Unit

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Cleared, Gentle Sloping
Road Frontage: 75.00 ft
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 8
Parking Features: Paved Drive, Off Street, Common, Driveway, Paved
School District
Wakefield School District local
A
✓ School Safety 2024-25
0.5% Low
0.5% Suspensions 0.3% In-School
↓ 5.0% below state avg
E

Elementary Schools

6 schools
St. Joseph Elementary School
0.3 mi
Grades PK-08
Early Childhood Center at the Doyle School
0.8 mi
115 students Moderate
Grades PK
B+
Walton School
0.8 mi | #299 of 825 | Score: 50.8
Improved 125 spots from last year
-7.4 below state avg
221 students Less Diverse
Rising School Strong Attendance
Grades K-04
A-
Woodville School
1.2 mi | #172 of 825 | Score: 56.1
Improved 58 spots from last year
-2.1 below state avg
462 students Moderate
Rising School
Grades PK-04
A
Dolbeare School
1.2 mi | #160 of 825 | Score: 56.5
Improved 34 spots from last year
-1.7 below state avg
425 students Less Diverse
Rising School Strong Attendance
Grades K-04
A-
Greenwood School
1.6 mi | #203 of 825 | Score: 54.6
Improved 46 spots from last year
-3.6 below state avg
209 students Less Diverse
Rising School Strong Attendance
Grades K-04
M

Middle Schools

1 school
A-
Galvin Middle School
0.2 mi | #80 of 352 | Score: 51.9
Improved 4 spots from last year
-6.3 below state avg
1,076 students Moderate
Strong Attendance
Grades 05-08
H

High Schools

4 schools
EMARC - Life Choices & Employment Services
0.2 mi
Grades 09-12
Nazareth Academy
0.9 mi
Grades 09-12
A-
Wakefield Memorial High School
1.4 mi | #80 of 346 | Score: 63.2
Improved 15 spots from last year
+5 above state avg
871 students Moderate
18 sports • 1,930 athletes
High Graduation Rate College Ready Curriculum Strong Athletics
Grades 09-12
B+
Northeast Metropolitan Regional Vocational High School
1.6 mi | #127 of 346 | Score: 58.3
Improved 95 spots from last year
+0.1 above state avg
1,414 students Diverse
17 sports • 1,818 athletes
High Graduation Rate Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $879
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

20 W Water St, Wakefield MA 01880

Wakefield, MA 01880

Listing Information

Listing Agent Christopher Barrett
Listing Office Barrett, Chris. J., REALTORS®
Office Phone 781-245-5011
Agent MLS ID BB813103
Office MLS ID B50201
Listing Data Updated Oct 21, 2026 9:24 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Wakefield, MA

Real-time market trends and pricing data for this area

Loading market insights for Wakefield.