128 Beacon St, Worcester MA 01610
Worcester, MA 01610
$850,000
Est. $5,237/month
Estimate assumptions
20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.
Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.
Adjust the payment calculatorTrack this home for price, status, and open-house alerts.
About this home
Located in the heart of Worcester, this property offers a prime opportunity for both homeowners and investors. Situated on a well-established street, it provides convenient access to local shops, dining, schools, public transportation, and major highways. Clark University & Polar Park are all within walking distance! Whether you’re looking for a place to call home, an owner-occupied income property, or an investment with strong rental potential, this location delivers both convenience and value. Each unit has 4 actual bedrooms and over 1700 sqft! A great opportunity to own and generate income in a growing Worcester neighborhood.
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Property Timeline
Listed for Sale
Oct 2, 2026
$850,000
Original listing
Agent: Elaine Evans Group
Office: RE/MAX Generations
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 10/02/2026 | 🏠 Listed for Sale | $850,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2025 | $8,872 | $672,600 |
Financial Details
Annual Property Tax
$8,872
Tax Year 2025
Assessed Value
$672,600
Facts & Features
Home Facts
Type
Residential Income
Style
3 Family
Year Built
1915
Living Area
5,397 sq ft
Lot Size
0.10 acres
Stories
3
Bedrooms
12
Full Baths
3
Total Rooms
21
Investment Metrics
Units
3
Unit 1 Rent
$2,200/mo · N
Unit 2 Rent
$1,800/mo · N
Unit 3 Rent
$1,850/mo · N
Total Monthly Rent
$5,850/mo
Gross Income
$70,200
Net Operating Income
$70,200
Cap Rate
8.26%
Interior
Heating
Natural Gas
Cooling
None
Flooring
Varies
Appliances
Range, Microwave, Dishwasher, Refrigerator
Fireplace
None
Basement
Full
Laundry
None
Features
Upgraded Cabinets, Living Room, Dining Room, Kitchen, Laundry Room
Exterior
Construction
None
Architecture
None
Roof
None
Features
None
Pool
None
Spa
None
Fencing
None
Patio/Porch
None
Parking
Features
None
Total Spaces
1
Utilities
Electric
None
Water
Public
Sewer
Public Sewer
Gas
None
Other
None
Financial
Annual Tax
$8,872
Assessed Value
$672,600
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
MA Disclosures
Lead Paint
None, Certified Treated
Seller Disclosures
None
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
Sq Ft Source
Public Record
Documents
None
County
Worcester
Property Overview
Property Type
3 Family
Listing Type
For Sale
Year Built
1915
Bedrooms
12
Full Bathrooms
3
Living Area
5,397 sq ft
Total Rooms
21
Stories
3
Levels
3
Floor Layout
Interactive room guide
Floor Layout
Finished Area
5,397 sq ft above grade
Display Options
Room Markers
OOffice (1)
KKitchen (1)
BRBedroom (5)
BABathroom (4)
DDining (1)
LLiving (2)
Conceptual diagram based on MLS room data. It is not to scale and is not a substitute for architectural plans or on-site measurements.
Interior Features
Flooring:
Varies
Appliances:
Range, Microwave, Dishwasher, Refrigerator
Interior Features:
Upgraded Cabinets, Living Room, Dining Room, Kitchen, Laundry Room
Windows:
Basement:
Full
Laundry:
Security:
Construction & Materials
Year Built:
1915
Structure Type:
Exterior Materials:
Roof:
Foundation:
Concrete Perimeter
Stories:
3
Heating, Cooling & Utilities
Heating:
Natural Gas
Heating Zones:
3
Cooling:
None
Cooling Zones:
3
Hot Water:
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Level
Road Surface:
Parking & Garage
Total Parking Spaces:
1
Parking Features:
Nearby Schools
School information not available for this location.
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$739
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
128 Beacon St, Worcester MA 01610
Worcester, MA 01610
Listing Information
Listing Agent
Elaine Evans Group
Listing Office
RE/MAX Generations
Office Phone
508-488-9892
Agent MLS ID
TM330943
Office MLS ID
AN7349
Listing Data Updated
Oct 2, 2026 2:40 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Worcester.