86 Pilgrim Ave, Worcester MA 01604

Worcester, MA 01604

$825,000

Est. $5,569/month

Beds

Baths

3,500

Sq Ft

$236

Price/Sq Ft

0.17

Acres

1920

Year Built

Parking

4 Family

Type

11 hours 2 minutes

Time on Market

Active Open House Listed Jul 7, 2026 • MLS# 73545829 Copied! • Updated Jul 7, 2026

Open House Schedule

Jul

Saturday, July 11

1:00 PM - 3:00 PM EDT

About this home

You can have this clean 4-family off Hamilton Street!. The property features one 3BR unit, one 2BR unit, and two 1BR units. Off Street parking and level back yard, washer and dryer hookups in each unit. Conveniently located off Hamilton St, just 1.5 miles from Saint Vincent Hospital. 1.5 miles to Polar Park and 1.6 miles to Umass Chan. Come make this one yours.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan with phone

Get the full experience in the BMN Boston app

Public Records & Permits

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠

Listed for Sale

Jul 7, 2026

$825,000

Original listing

Agent: Brian Allen Office: Property Investors & Advisors, LLC

Date	Event	Price	Change	$/sqft	Details
07/07/2026	🏠 Listed for Sale	$825,000	-	-	Original listing

Tax History

Year	Taxes	Assessment
2025	$14,373	$1,089,700

Financial Details

Annual Property Tax

$14,373

Tax Year 2025

Assessed Value

$1,089,700

Facts & Features

Home Facts

Type Residential Income

Style 4 Family

Year Built 1920

Living Area 3,500 sq ft

Lot Size 0.17 acres

Bedrooms 7

Full Baths 4

Total Rooms 17

Investment Metrics

Units 4

Unit 1 Rent $1,500/mo · N

Unit 2 Rent $1,500/mo · N

Unit 3 Rent $1,800/mo · N

Unit 4 Rent $2,100/mo · N

Total Monthly Rent $6,900/mo

Gross Income $82,800

Net Operating Income $82,800

Cap Rate 10.04%

Interior

Heating None

Cooling None

Flooring None

Appliances None

Fireplace None

Basement None

Laundry None

Features None

Exterior

Construction None

Architecture None

Roof None

Features None

Pool None

Spa None

Fencing None

Patio/Porch None

Parking

Features None

Total Spaces 6

Utilities

Electric None

Water Public

Sewer Public Sewer

Gas None

Other None

Financial

Annual Tax $14,373

Assessed Value $1,089,700

HOA & Community

Fee Includes None

Amenities None

Optional Fee Includes None

MA Disclosures

Seller Disclosures Rents Are Estimated. Current Rents Are $1625, $1825, $900, $1500. For A Total Of $5850/month Estimated Approx. Living Area.

Exclusions Tenants Personal Property

Additional Details

Possession None

Accepted Financing None

Structure Type []

Sq Ft Source Other

Documents None

County Worcester

Property Overview

Property Type

4 Family

Listing Type

For Sale

Year Built

1920

Bedrooms

Full Bathrooms

Living Area

3,500 sq ft

Total Rooms

Stories

Levels

Room Details

Other Floor

Bathroom1

Bedroom5

Bedroom4

Bedroom3

Dining Room

Kitchen

Bathroom2

Bedroom2

Living Room

Bathroom3

Master Bedroom

Office

Family Room

Master Bathroom

Interior Features

Flooring:

Appliances:

Interior Features:

Windows:

Basement:

Laundry:

Security:

Construction & Materials

Year Built: 1920

Structure Type:

Exterior Materials:

Roof:

Foundation: Irregular

Stories: 4

Heating, Cooling & Utilities

Heating:

Cooling:

Hot Water:

Water Source: Public

Sewer: Public Sewer

Energy Features:

Exterior & Lot

Exterior Features:

Patio & Porch:

Fencing:

Other Structures:

Lot Features: Level

Road Surface:

Parking & Garage

Total Parking Spaces: 6

Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment

Principal, interest, taxes & insurance

Loan Amount

After down payment

Total Interest

Over life of loan

Total Cost

Including down payment

Home Price

Down Payment

Down: $0

Interest Rate

Loan Term

Monthly Payment Breakdown

Principal & Interest $0

Property Tax $1,198

Homeowners Insurance $200

PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0

Total principal paid $0

Total interest paid $0

Rate Impact

-0.5% Rate

$0/mo

Save $0/mo

Current Rate

$0/mo

+0.5% Rate

$0/mo

Cost $0/mo

Payment Over Time

Interest

Principal

Year 1

95% Interest

Year 15

50/50

Year 30

95% Principal

* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

86 Pilgrim Ave, Worcester MA 01604

Worcester, MA 01604

Listing Information

Listing Agent Brian Allen

Listing Office Property Investors & Advisors, LLC

Office Phone 774-413-0272

Agent MLS ID K8000195

Office MLS ID AN6259

Listing Data Updated Jul 7, 2026 2:56 PM EDT

Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate

Douglas Elliman

(617) 800 - 9008 contact@bmnboston.com

Ask about this property — free, no obligation.

86 Pilgrim Ave, Worcester MA 01604

Open House Schedule

About this home

Public Records & Permits

Recently Sold Nearby

Property Timeline

Listed for Sale

Tax History

Home Facts

Investment Metrics

Interior

Exterior

Parking

Utilities

Financial

HOA & Community

MA Disclosures

Additional Details

Property Overview

Other Floor

Monthly Payment Breakdown

Loan Summary

Rate Impact

Payment Over Time

Neighborhood

Customize Comparable Search

Distance & Location

Property Characteristics

Price & Value

Property Features

Market Filters

Display Options

📍 Comparable Properties Map

Market Analytics for Worcester, MA

86 Pilgrim Ave, Worcester MA 01604

Open House Schedule

About this home

Public Records & Permits

BMN Estimate

Recently Sold Nearby

Property History

Property Timeline

Listed for Sale

Detailed History Table ▼

Tax History

Financial Details

Facts & Features

Home Facts

Investment Metrics

Interior

Exterior

Parking

Utilities

Financial

HOA & Community

MA Disclosures

Additional Details

Property Overview

Room Details

Other Floor

Interior Features

Construction & Materials

Heating, Cooling & Utilities

Exterior & Lot

Parking & Garage

Nearby Schools

Monthly Payment Calculator

Monthly Payment Breakdown

Loan Summary

Rate Impact

Payment Over Time

Location

Neighborhood

Listing Information

Contact Us

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Distance & Location

Property Characteristics

Price & Value

Property Features

Market Filters

Display Options

📍 Comparable Properties Map

Adjust Property Details

Market Analytics for Worcester, MA

BMN Boston Real Estate

Schedule a Tour

Get the BMN Boston App