86 Pilgrim Ave, Worcester MA 01604

Worcester, MA 01604
$825,000
Est. $5,569/month
7
Beds
4
Baths
3,500
Sq Ft
$236
Price/Sq Ft
0.17
Acres
1920
Year Built
6
Parking
27
Days on Market
Sale Pending Listed Jul 7, 2026 • MLS# 73545829 Copied! • Updated Aug 5, 2026

Track this home for price, status, and open-house alerts.

About this home

You can have this clean 4-family off Hamilton Street!. The property features one 3BR unit, one 2BR unit, and two 1BR units. Off Street parking and level back yard, washer and dryer hookups in each unit. Conveniently located off Hamilton St, just 1.5 miles from Saint Vincent Hospital. 1.5 miles to Polar Park and 1.6 miles to Umass Chan. Come make this one yours. OPEN HOUSE SATURDAY 1-3pm

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

📋
Status: Active under contract
Jul 22, 2026
Active → Active Under Contract
Pending Sale
Jul 17, 2026
Offer accepted, sale pending
🏠
Listed for Sale
Jul 7, 2026
$825,000
Original listing
Agent: Brian Allen Office: Property Investors & Advisors, LLC

Tax History

Year Taxes Assessment
2025 $14,373 $1,089,700

Financial Details

Annual Property Tax
$14,373
Tax Year 2025
Assessed Value
$1,089,700

Facts & Features

Home Facts

Type Residential Income
Style 4 Family
Year Built 1920
Living Area 3,500 sq ft
Lot Size 0.17 acres
Bedrooms 7
Full Baths 4
Total Rooms 17

Investment Metrics

Units 4
Unit 1 Rent $1,500/mo · N
Unit 2 Rent $1,500/mo · N
Unit 3 Rent $1,800/mo · N
Unit 4 Rent $2,100/mo · N
Total Monthly Rent $6,900/mo
Gross Income $82,800
Net Operating Income $82,800
Cap Rate 10.04%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features None
Total Spaces 6
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $14,373
Assessed Value $1,089,700
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Rents Are Estimated. Current Rents Are $1625, $1825, $900, $1500. For A Total Of $5850/month Estimated Approx. Living Area.
Exclusions Tenants Personal Property
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Other
Documents None
County Worcester
Total market time (incl. prior listings) 29 days

Property Overview

Property Type
4 Family
Listing Type
Sale Pending
Year Built
1920
Bedrooms
7
Full Bathrooms
4
Living Area
3,500 sq ft
Total Rooms
17
Stories
4
Levels
4

Floor Layout

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof:
Foundation: Irregular
Stories: 4

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 6
Parking Features:
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

3 schools
D
Worcester Cultural Academy Charter Public School
0.2 mi | #786 of 824 | Score: 29.4
Improved 49 spots from last year
-28.8 below state avg
194 students Diverse
Rising School Diverse Student Body
Grades K-06
F
Grafton Street School
0.4 mi | #795 of 824 | Score: 29.1
Improved 4 spots from last year
-29.1 below state avg
386 students Diverse
Diverse Student Body
Grades K-06
C-
Rice Square School
0.6 mi | #689 of 824 | Score: 36.3
Improved 87 spots from last year
-21.9 below state avg
502 students Very Diverse
Rising School Diverse Student Body
Grades K-05
M

Middle Schools

2 schools
C-
Worcester East Middle School
0.4 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
The Nativity School of Worcester
1.5 mi
Grades 05-08
H

High Schools

3 schools
C-
North High School
0.7 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Worcester Academy
0.8 mi
Grades 06-12
Saint Paul Diocesan Junior/Senior High School
1.0 mi
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,198
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

86 Pilgrim Ave, Worcester MA 01604

Worcester, MA 01604

Listing Information

Listing Agent Brian Allen
Listing Office Property Investors & Advisors, LLC
Office Phone 774-413-0272
Agent MLS ID K8000195
Office MLS ID AN6259
Listing Data Updated Aug 5, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.