BMN Boston

Get our mobile app!

Download on the App Store

86-92 Hamilton St, Worcester MA 01604

Worcester, MA 01604
$2,300,000
Est. $13,770/month
23
Beds
12
Baths
9,234
Sq Ft
$249
Price/Sq Ft
0.29
Acres
1920
Year Built
5+ Family - 5+ Units Side by Side
Type
6 hours 34 minutes
Time on Market
Active Listed Jun 4, 2026 • MLS# 73529940 Copied!

About this home

86-92 Hamilton Street in Worcester, MA consists of two well-located, side-by-side six-unit buildings totaling 12 units: two 3-Bedroom/1-Bathroom units, seven 2-Bedroom/1-Bathroom units, and three 1-Bedroom/1-Bathroom units with 9,234 SF of gross living area on a 0.29-acre parcel. 90-92 Hamilton was fully renovated following a fire and is sprinklered, featuring new kitchens with quartz countertops and stainless-steel appliances, new bathrooms, new flooring, and updated mechanicals. 86-88 Hamilton offers clean layouts with newer flooring, though units are not as extensively renovated. All units are separately metered, with tenants responsible for heat, hot water, and electricity. The property also includes ample off-street parking and a renovated on-site laundry facility. There is upside through rent growth in the renovated units and programmatic upgrades to the remaining units in a desirable Worcester location near major employers, transit, and amenities. Listed at an 8.25% cap rate.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

Property Overview

Property Type
5+ Family - 5+ Units Side by Side
Listing Type
For Sale
Year Built
1920
Bedrooms
23
Full Bathrooms
12
Living Area
9,234 sq ft
Total Rooms
48
Stories
5
Levels
5

Facts & Features

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Side by Side
Year Built 1920
Living Area 9,234 sq ft
Lot Size 0.29 acres
Bedrooms 23
Full Baths 12
Total Rooms 48

Interior

Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None

Exterior

Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None

Parking

Features Off Street
Total Spaces 12

Utilities

Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $23,276
Assessed Value $1,752,700

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof:
Foundation: Stone, Slab
Stories: 5

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface:

Parking & Garage

Total Parking Spaces: 12
Parking Features: Off Street

Location

Loading map...

Neighborhood

86-92 Hamilton St, Worcester MA 01604

Worcester, MA 01604

Walkability

Loading Walk Score...

Nearby Schools

School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
D
Worcester Cultural Academy Charter Public School
0.1 mi | #786 of 824 | Score: 29.4
Improved 49 spots from last year
-28.8 below state avg
194 students Diverse
Rising School Diverse Student Body
Grades K-06
F
Grafton Street School
0.4 mi | #795 of 824 | Score: 29.1
Improved 4 spots from last year
-29.1 below state avg
386 students Diverse
Diverse Student Body
Grades K-06
F
Union Hill School
0.6 mi | #815 of 824 | Score: 25.3
Dropped 19 spots from last year
-33 below state avg
377 students Diverse
Grades K-06
F
City View School
0.9 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
C-
Learning First Charter Public School
1.0 mi | #289 of 352 | Score: 32.5
Improved 43 spots from last year
-25.7 below state avg
666 students Diverse
Rising School
Grades K-08
D
Vernon Hill School
1.1 mi | #787 of 824 | Score: 29.4
Dropped 44 spots from last year
-28.8 below state avg
525 students Diverse
Diverse Student Body
Grades PK-06
C-
Belmont Street Community School
1.2 mi | #720 of 824 | Score: 34.1
Dropped 111 spots from last year
-24.1 below state avg
615 students Diverse
Diverse Student Body Strong Attendance
Grades PK-06
Venerini Academy
1.2 mi
Grades PK-08
B
Lake View School
1.4 mi | #402 of 824 | Score: 47.8
Improved 47 spots from last year
-10.5 below state avg
284 students Very Diverse
Rising School Diverse Student Body
Grades PK-06
C-
Roosevelt School
1.5 mi | #695 of 824 | Score: 36.1
Dropped 44 spots from last year
-22.1 below state avg
604 students Very Diverse
Diverse Student Body
Grades PK-06
M

Middle Schools

6 schools
The Nativity School of Worcester
1.5 mi
Grades 05-08
Worcester SDA School
4.1 mi
Grades 01-08
C-
Worcester East Middle School
0.3 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
2.7 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
2.9 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
B
Sullivan Middle School
4.2 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
Worcester Academy
0.7 mi
Grades 06-12
Saint Paul Diocesan Junior/Senior High School
1.0 mi
Grades 07-12
Worcester Alternative High School
1.7 mi
36 students Diverse
Grades 07-12
B+
Claremont Academy
1.9 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
C-
University Park Campus School
2.4 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
Notre Dame Academy
3.0 mi
Grades 07-12
C-
North High School
0.8 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
C+
Worcester Technical High School
1.5 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
1.7 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
B-
Doherty Memorial High School
2.2 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,940
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Property Timeline

🏠
Listed for Sale
Jun 4, 2026
$2,300,000
Original listing
Agent: Ethan Lazar Office: Horvath & Tremblay

Price & Status History

Date Event Price Change
Jun 4, 2026 New Listing Added $2,300,000

Market Statistics

Time on Market
6 hours 34 minutes
Price per Sq Ft
$249

Tax History

Year Taxes Assessment
2026 $23,276 $1,752,700

Financial Details

Annual Property Tax
$23,276
Tax Year 2026
Assessed Value
$1,752,700

Listing Information

Listing Agent Ethan Lazar
Listing Office Horvath & Tremblay
Agent MLS ID CN252872
Office MLS ID AN2723
Listing Data Updated Jun 4, 2026 8:13 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

86-92 Hamilton St, Worcester MA 01604 - Photo 1 86-92 Hamilton St, Worcester MA 01604 - Photo 2 86-92 Hamilton St, Worcester MA 01604 - Photo 3 86-92 Hamilton St, Worcester MA 01604 - Photo 4 86-92 Hamilton St, Worcester MA 01604 - Photo 5 86-92 Hamilton St, Worcester MA 01604 - Photo 6 86-92 Hamilton St, Worcester MA 01604 - Photo 7 86-92 Hamilton St, Worcester MA 01604 - Photo 8 86-92 Hamilton St, Worcester MA 01604 - Photo 9 86-92 Hamilton St, Worcester MA 01604 - Photo 10 86-92 Hamilton St, Worcester MA 01604 - Photo 11 86-92 Hamilton St, Worcester MA 01604 - Photo 12 86-92 Hamilton St, Worcester MA 01604 - Photo 13 86-92 Hamilton St, Worcester MA 01604 - Photo 14 86-92 Hamilton St, Worcester MA 01604 - Photo 15 86-92 Hamilton St, Worcester MA 01604 - Photo 16 86-92 Hamilton St, Worcester MA 01604 - Photo 17 86-92 Hamilton St, Worcester MA 01604 - Photo 18 86-92 Hamilton St, Worcester MA 01604 - Photo 19 86-92 Hamilton St, Worcester MA 01604 - Photo 20 86-92 Hamilton St, Worcester MA 01604 - Photo 21 86-92 Hamilton St, Worcester MA 01604 - Photo 22
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour