77-79 Nightingale Street, Boston MA 02124

Boston, MA 02124
$1,249,000
Est. $7,413/month
9
Beds
3
Baths
3,225
Sq Ft
$387
Price/Sq Ft
0.07
Acres
1900
Year Built
2
Parking
9 hours 1 minute
Time on Market
Active Open House Listed Aug 6, 2026 • MLS# 73560061 Copied! • Updated Aug 6, 2026

Open House Schedule

08
Aug
Saturday, August 8
2:00 PM - 3:00 PM EDT

About this home

Welcome to 77-79 Nightingale Street, an exceptional turn-key investment opportunity in Boston's Dorchester neighborhood. This classic triple-decker has been fully renovated from top to bottom, offering a seamless, hassle-free acquisition for savvy investors looking to set market rents immediately. The building is 100% vacant. Each of the three light-filled units features a complete transformation. Residents will enjoy brand-new hardwood flooring throughout and entirely reimagined kitchens complete with brand-new cabinetry, sleek stainless steel appliances, and modern finishes. Upgraded 200-amp electrical service. Each level features its own private, covered back deck for outdoor relaxation. An off-street driveway provides coveted off-street parking, adding significant value in the city. Additionally, the unfinished attic presents massive upside potential for expansion into extra living space to further boost rental income and equity. Ideally situated near the green spaces of Franklin Park and Harambee Park, the location offers easy access to public transit, neighborhood amenities, and downtown Boston. Fully updated and ready for immediate tenancy, 77-79 Nightingale Street is a rare, hassle-free asset built for long-term cash flow. Email for Pro-Forma Financials.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 6, 2026
$1,249,000
Original listing
Agent: Jonathan Willis Office: RGR Sales & Rentals

Tax History

Year Taxes Assessment
2027 $10,770 $861,000

Financial Details

Annual Property Tax
$10,770
Tax Year 2027
Assessed Value
$861,000

Facts & Features

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1900
Living Area 3,225 sq ft
Lot Size 0.07 acres
Bedrooms 9
Full Baths 3
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent — · N
Unit 2 Rent — · N
Unit 3 Rent — · N
Gross Income $120,600
Net Operating Income $100,830
Operating Expenses $19,770
Cap Rate 8.07%
Heating Steam
Cooling None
Flooring Wood, Hardwood
Appliances Range, Dishwasher, Microwave
Fireplace None
Basement Unfinished
Laundry None
Features Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Remodeled, Living Room, Kitchen
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing Fenced/enclosed
Patio/Porch Porch, Deck
Features Off Street, Paved
Total Spaces 2
Electric 200+ Amp Service
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $10,770
Assessed Value $861,000
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1900
Bedrooms
9
Full Bathrooms
3
Living Area
3,225 sq ft
Total Rooms
18
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Wood, Hardwood
Appliances: Range, Dishwasher, Microwave
Interior Features: Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Remodeled, Living Room, Kitchen
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating: Steam
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch, Deck
Fencing: Fenced/Enclosed
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Total Parking Spaces: 2
Parking Features: Off Street, Paved

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $898
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

77-79 Nightingale Street, Boston MA 02124

Boston, MA 02124

Listing Information

Listing Agent Jonathan Willis
Listing Office RGR Sales & Rentals
Office Phone 617-275-8105
Agent MLS ID CN250407
Office MLS ID AN2225
Listing Data Updated Aug 6, 2026 1:37 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.
77-79 Nightingale Street, Boston MA 02124 - Photo 1 77-79 Nightingale Street, Boston MA 02124 - Photo 2 77-79 Nightingale Street, Boston MA 02124 - Photo 3 77-79 Nightingale Street, Boston MA 02124 - Photo 4 77-79 Nightingale Street, Boston MA 02124 - Photo 5 77-79 Nightingale Street, Boston MA 02124 - Photo 6 77-79 Nightingale Street, Boston MA 02124 - Photo 7 77-79 Nightingale Street, Boston MA 02124 - Photo 8 77-79 Nightingale Street, Boston MA 02124 - Photo 9 77-79 Nightingale Street, Boston MA 02124 - Photo 10 77-79 Nightingale Street, Boston MA 02124 - Photo 11 77-79 Nightingale Street, Boston MA 02124 - Photo 12
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour