BMN Boston

Get our mobile app!

Download on the App Store

77-79 Beach St, Haverhill MA 01832

Haverhill, MA 01832
$1,090,000
Est. $6,357/month
13
Beds
5.5
Baths
5,060
Sq Ft
$215
Price/Sq Ft
0.18
Acres
1900
Year Built
4 hours 48 minutes
Time on Market
Active Listed Jul 7, 2026 • MLS# 73545498 Copied! • Updated Jul 7, 2026

About this home

Investor opportunity — this property was taken back via foreclosure and is now available for purchase. Situated on a corner lot at the intersection of Beach and Wilson Streets in Haverhill, this 5-unit multi-family home offers approximately 5,060 SF of living space on 0.176 acres, featuring one 1-bedroom unit, three 2-bedroom units, and one 5-bedroom unit — 13 bedrooms and 5.5 baths in total. Built in 1900, the property features vinyl siding, replacement windows, and gas forced hot water heat. Several units have undergone total renovation and modernization since the previous purchase, and the property is reported to be in average-plus overall condition with no significant deferred maintenance. Each unit includes a living room, kitchen, bedrooms, and a full bath. Property is being sold in as-is condition. Buyers are encouraged to conduct their own due diligence.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 7, 2026
$1,090,000
Original listing
Agent: Patrick Wheeler Office: Northeast Private Client Group, LLC

Tax History

Year Taxes Assessment
2025 $7,745 $723,200

Financial Details

Annual Property Tax
$7,745
Tax Year 2025
Assessed Value
$723,200

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1900
Living Area 5,060 sq ft
Lot Size 0.18 acres
Bedrooms 13
Full Baths 5
Half Baths 1
Total Rooms 23

Investment Metrics

Units 5
Unit 1 Rent $1,700/mo · N
Unit 2 Rent $2,000/mo · N
Unit 4 Rent $1,525/mo
Total Monthly Rent $5,225/mo
Gross Income $62,700
Net Operating Income $62,700
Cap Rate 5.75%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features None
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $7,745
Assessed Value $723,200
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Essex
Total market time (incl. prior listings) 15 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1900
Bedrooms
13
Full Bathrooms
5
Half Bathrooms
1
Living Area
5,060 sq ft
Total Rooms
23
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials:
Roof:
Foundation: Concrete Perimeter
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Other
Road Surface:

Parking & Garage

Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $645
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

77-79 Beach St, Haverhill MA 01832

Haverhill, MA 01832

Listing Information

Listing Agent Patrick Wheeler
Listing Office Northeast Private Client Group, LLC
Office Phone 857-990-6800
Agent MLS ID CN222820
Office MLS ID AN8574
Listing Data Updated Jul 7, 2026 9:16 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Haverhill, MA

Real-time market trends and pricing data for this area

77-79 Beach St, Haverhill MA 01832 - Photo 1
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour