99 Paine, Worcester MA 01605
Worcester, MA 01605 • Green Hill
$699,000
Est. $4,385/month
Estimate assumptions
20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.
Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.
Adjust the payment calculatorTrack this home for price, status, and open-house alerts.
Open House Schedule
10
Oct
Saturday, October 10
10:00 AM - 12:00 PM EDT
11
Oct
Sunday, October 11
10:00 AM - 12:00 PM EDT
About this home
Spacious, stabilized, updated turned-key three-unit building comprises Unit 1 with 2bed/1bath, Unit 2 and 3 with 3bed/1bath, all currently occupied with long-term tenants. A full basement provides approximately 1,649 soft of additional unfinished area offering valuable space for storage and utilities. Property has been thoughtfully updated and maintained providing solid in-place conditions without the need for major improvements. The site features an enclosed porch, driveway with off-street parking- a valuable amenity for the area. Each unit offers functional layouts with consistent rental demand in the Worcester market. Overall, a strong, low-maintenance asset with immediate income and long-term upside potential.
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Property Timeline
Listed for Sale
Oct 8, 2026
$699,000
Original listing
Office: Thread Real Estate, LLC
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 10/08/2026 | 🏠 Listed for Sale | $699,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2026 | $7,810 | $588,100 |
Financial Details
Annual Property Tax
$7,810
Tax Year 2026
Assessed Value
$588,100
Facts & Features
Home Facts
Type
Residential Income
Style
3 Family
Year Built
1900
Living Area
4,021 sq ft
Lot Size
0.12 acres
Stories
3
Bedrooms
8
Full Baths
3
Total Rooms
17
Investment Metrics
Units
3
Unit 1 Rent
$1,900/mo · Y
Unit 2 Rent
$1,900/mo · Y
Unit 3 Rent
$1,900/mo · Y
Total Monthly Rent
$5,700/mo
Gross Income
$68,400
Net Operating Income
$68,400
Cap Rate
9.79%
Interior
Heating
None
Cooling
None
Flooring
None
Appliances
None
Fireplace
None
Basement
Full, Partial, Concrete
Laundry
None
Features
Living Room, Kitchen, Laundry Room, Sunroom, Family Room
Exterior
Construction
None
Architecture
None
Roof
Shingle
Features
None
Pool
None
Spa
None
Fencing
None
Patio/Porch
None
Parking
Features
None
Total Spaces
3
Utilities
Electric
110 Volts, 220 Volts
Water
Public
Sewer
Public Sewer
Gas
None
Other
None
Financial
Annual Tax
$7,810
Assessed Value
$588,100
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
Down Payment Resource
Eligible
MA Disclosures
Lead Paint
Certified Treated
Seller Disclosures
Letters Of Full De-leading Compliance.
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
Sq Ft Source
Public Record
Documents
None
County
Worcester
Property Overview
Property Type
3 Family
Listing Type
For Sale
Year Built
1900
Bedrooms
8
Full Bathrooms
3
Living Area
4,021 sq ft
Total Rooms
17
Stories
3
Levels
3
Floor Layout
Interior Features
Flooring:
Appliances:
Interior Features:
Living Room, Kitchen, Laundry Room, Sunroom, Family Room
Windows:
Basement:
Full, Partial, Concrete
Laundry:
Security:
Construction & Materials
Year Built:
1900
Structure Type:
Exterior Materials:
Roof:
Shingle
Foundation:
Stone
Stories:
3
Heating, Cooling & Utilities
Heating:
Cooling:
Hot Water:
Electric, Tankless
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Corner Lot
Road Surface:
Parking & Garage
Total Parking Spaces:
3
Parking Features:
Nearby Schools
School District
Worcester School District local
C-
Where Graduates Go
Class of 2021
51%
attend college
35%
4-Year
16%
2-Year
4%
Out of State
4%
Working
School Safety
2024-25
4.1%
Above Average
3.3%
Suspensions
1.7%
In-School
0.8%
Emergency
1.4% below state avg
Elementary Schools
10 schools
F
Wawecus Road School
0.5 mi
|
#801 of 825
|
Score: 28.1
Dropped 52 spots from last year
-30.1 below state avg
158 students
Very Diverse
Diverse Student Body
Grades K-06
Summit Academy School for Alternative Learners
0.9 mi
Grades K-12
C-
Belmont Street Community School
0.9 mi
|
#723 of 825
|
Score: 34.2
Dropped 114 spots from last year
-24 below state avg
605 students
Diverse
Diverse Student Body
Grades PK-06
Venerini Academy
1.0 mi
Grades PK-08
D
Francis J McGrath Elementary School
1.0 mi
|
#787 of 825
|
Score: 29.5
Dropped 146 spots from last year
-28.7 below state avg
192 students
Diverse
Diverse Student Body
Grades PK-06
C
Thorndyke Road School
1.2 mi
|
#662 of 825
|
Score: 37.7
Improved 88 spots from last year
-20.5 below state avg
334 students
Diverse
Rising School
Diverse Student Body
Strong Attendance
Grades K-06
F
City View School
1.2 mi
|
#809 of 825
|
Score: 26.0
Dropped 76 spots from last year
-32.2 below state avg
440 students
Diverse
Diverse Student Body
Grades PK-06
D
Elm Park Community School
1.3 mi
|
#774 of 825
|
Score: 30.9
Improved 30 spots from last year
-27.4 below state avg
444 students
Diverse
Rising School
Grades K-06
F
Lincoln Street School
1.4 mi
|
#791 of 825
|
Score: 29.4
Dropped 100 spots from last year
-28.8 below state avg
179 students
Diverse
Diverse Student Body
Grades K-06
B+
Abby Kelley Foster Charter Public School
1.6 mi
|
#133 of 346
|
Score: 57.8
Improved 41 spots from last year
-0.4 below state avg
1,426 students
Diverse
High Graduation Rate
Rising School
College Ready Curriculum
Diverse Student Body
Grades K-12
Middle Schools
6 schools
The Nativity School of Worcester
0.7 mi
Grades 05-08
Worcester SDA School
3.3 mi
Grades 01-08
C+
Burncoat Middle School
1.0 mi
|
#231 of 352
|
Score: 38.0
Improved 50 spots from last year
-20.2 below state avg
679 students
Diverse
Rising School
Diverse Student Body
Grades 07-08
C+
Forest Grove Middle School
1.1 mi
|
#230 of 352
|
Score: 38.2
Improved 90 spots from last year
-20 below state avg
938 students
Diverse
Rising School
Diverse Student Body
Grades 07-08
C-
Worcester East Middle School
2.2 mi
|
#302 of 352
|
Score: 31.5
Improved 51 spots from last year
-26.7 below state avg
781 students
Diverse
Rising School
Diverse Student Body
Grades 06-08
B
Sullivan Middle School
4.5 mi
|
#156 of 352
|
Score: 44.0
Improved 29 spots from last year
-14.2 below state avg
954 students
Diverse
Rising School
Diverse Student Body
Grades 06-08
High Schools
10 schools
Notre Dame Academy
1.7 mi
Grades 07-12
Worcester Academy
2.2 mi
Grades 06-12
B+
Claremont Academy
2.4 mi
|
#9 of 25
|
Score: 37.3
Improved 317 spots from last year
-20.9 below state avg
451 students
Moderate
10 sports
• 216 athletes
Early College Program
Rising School
College Ready Curriculum
Grades 07-12
Worcester Alternative High School
2.9 mi
36 students
Diverse
Diverse Student Body
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
3.0 mi
Grades 07-12
C-
University Park Campus School
3.1 mi
|
#286 of 346
|
Score: 42.8
Dropped 9 spots from last year
-15.4 below state avg
224 students
Diverse
Early College Program
College Ready Curriculum
Grades 07-12
A+
Massachusetts Academy of Math and Science at WPI
0.6 mi
|
#2 of 346
|
Score: 91.7
Same rank as last year
98 students
Moderate
Strong AP Program
College Ready Curriculum
Strong Attendance
Grades 11-12
C+
Worcester Technical High School
0.9 mi
|
#223 of 346
|
Score: 50.1
Improved 43 spots from last year
-8.1 below state avg
1,409 students
Diverse
19 sports
• 1,016 athletes
Early College Program
High Graduation Rate
Rising School
Career Tech Programs
Grades 09-12
C-
Burncoat Senior High School
1.0 mi
|
#283 of 346
|
Score: 44.0
Dropped 63 spots from last year
-14.2 below state avg
1,000 students
Very Diverse
18 sports
• 778 athletes
Early College Program
College Ready Curriculum
Strong Athletics
Diverse Student Body
Grades 09-12
B-
Doherty Memorial High School
1.8 mi
|
#199 of 346
|
Score: 52.3
Improved 22 spots from last year
-5.9 below state avg
1,756 students
Very Diverse
19 sports
• 1,302 athletes
Early College Program
Rising School
Career Tech Programs
College Ready Curriculum
Grades 09-12
Learn about these ratings
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$651
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
Green Hill
99 Paine, Worcester MA 01605
Worcester, MA 01605
Listing Information
Listing Agent
The Uyen Phan
Listing Office
Thread Real Estate, LLC
Office Phone
781-728-9689
Agent MLS ID
CN218500
Office MLS ID
BB5675
Listing Data Updated
Oct 8, 2026 3:30 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Worcester.