77-79 Nightingale Street, Boston MA 02124

Boston, MA 02124
$1,249,000
$1,199,000
Est. $7,160/month
9
Beds
3
Baths
3,225
Sq Ft
$372
Price/Sq Ft
0.07
Acres
1900
Year Built
2
Parking
22
Days on Market
For Sale Price Drop -$50,000 Listed Aug 6, 2026 • MLS# 73560061 Copied! • Updated Aug 24, 2026

Track this home for price, status, and open-house alerts.

About this home

Welcome to 77-79 Nightingale Street, an exceptional turn-key investment opportunity in Boston's Dorchester neighborhood. This classic triple-decker has been fully renovated from top to bottom, offering a seamless, hassle-free acquisition for savvy investors looking to set market rents immediately. The building is 100% vacant. Each of the three light-filled units features a complete transformation. Residents will enjoy brand-new hardwood flooring throughout and entirely reimagined kitchens complete with brand-new cabinetry, sleek stainless steel appliances, and modern finishes. Upgraded 200-amp electrical service. Each level features its own private, covered back deck for outdoor relaxation. An off-street driveway provides coveted off-street parking, adding significant value in the city. Additionally, the unfinished attic presents massive upside potential for expansion into extra living space to further boost rental income and equity. Ideally situated near the green spaces of Franklin Park and Harambee Park, the location offers easy access to public transit, neighborhood amenities, and downtown Boston. Fully updated and ready for immediate tenancy, 77-79 Nightingale Street is a rare, hassle-free asset built for long-term cash flow. Email for Pro-Forma Financials.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

1
Price Changes
4%
Price Range

Property Timeline

Price Reduced
Aug 20, 2026
$1,199,000 $50,000 (-4%)
From $1,249,000 to $1,199,000 (-4.0%)
🏠
Listed for Sale
Aug 6, 2026
$1,249,000
Original listing
Agent: Jonathan Willis Office: RGR Sales & Rentals

Tax History

Year Taxes Assessment
2027 $10,770 $861,000

Financial Details

Annual Property Tax
$10,770
Tax Year 2027
Assessed Value
$861,000

Facts & Features

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1900
Living Area 3,225 sq ft
Lot Size 0.07 acres
Stories 3
Bedrooms 9
Full Baths 3
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent — · N
Unit 2 Rent — · N
Unit 3 Rent — · N
Gross Income $120,600
Net Operating Income $100,830
Operating Expenses $19,770
Cap Rate 8.41%
Heating Steam
Cooling None
Flooring Wood, Hardwood
Appliances Range, Dishwasher, Microwave
Fireplace None
Basement Unfinished
Laundry None
Features Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Remodeled, Living Room, Kitchen
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing Fenced/enclosed
Patio/Porch Porch, Deck
Features Off Street, Paved
Total Spaces 2
Electric 200+ Amp Service
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $10,770
Assessed Value $861,000
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Lead Paint Yes, Certified Treated
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk
Total market time (incl. prior listings) 18 days

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1900
Bedrooms
9
Full Bathrooms
3
Living Area
3,225 sq ft
Total Rooms
18
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Wood, Hardwood
Appliances: Range, Dishwasher, Microwave
Interior Features: Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Remodeled, Living Room, Kitchen
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating: Steam
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch, Deck
Fencing: Fenced/Enclosed
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Total Parking Spaces: 2
Parking Features: Off Street, Paved
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

10 schools
D
Greenwood Sarah K-8 School
0.3 mi | #334 of 352 | Score: 27.2
Same rank as last year
-31 below state avg
357 students Less Diverse
Grades PK-08
D
Lee K-8 School
0.3 mi | #335 of 352 | Score: 27.1
Improved 8 spots from last year
-31.1 below state avg
551 students Diverse
Grades PK-08
A
Brooke Charter School Mattapan
0.4 mi | #45 of 346 | Score: 67.9
Improved 79 spots from last year
+9.7 above state avg
2,216 students Diverse
Rising School College Ready Curriculum
Grades K-12
C-
Holmes Elementary School
0.5 mi | #710 of 824 | Score: 34.7
Dropped 24 spots from last year
-23.5 below state avg
283 students Diverse
Grades PK-06
C-
Codman Academy Charter Public School
0.7 mi | #293 of 346 | Score: 40.3
Dropped 9 spots from last year
-17.9 below state avg
344 students Moderate
College Ready Curriculum
Grades PK-12
C-
UP Academy Charter School of Dorchester
0.8 mi | #308 of 352 | Score: 30.7
Dropped 17 spots from last year
-27.5 below state avg
640 students Diverse
Grades PK-08
Berea SDA Academy
0.9 mi
Grades PK-08
D
Shaw Elementary School
0.9 mi | #783 of 824 | Score: 29.8
Improved 54 spots from last year
-28.4 below state avg
528 students Moderate
Rising School
Grades PK-06
C-
UP Academy Holland School
0.9 mi | #721 of 824 | Score: 34.1
Improved 98 spots from last year
-24.1 below state avg
641 students Diverse
Rising School
Grades PK-06
F
Young Achievers Elementary School
1.1 mi | #347 of 352 | Score: 24.1
Dropped 5 spots from last year
-34.1 below state avg
489 students Diverse
Grades PK-08
M

Middle Schools

10 schools
Mother Caroline Academy
0.9 mi
Grades 05-08
Dearborn Middle School
0.9 mi
Epiphany School
1.0 mi
Grades 05-08
A
Uncommon Schools - Roxbury Preparatory Dorchester Campus Middle School
1.3 mi | #4 of 16 | Score: 41.9
Improved 187 spots from last year
-16.3 below state avg
1,126 students Diverse
Rising School College Ready Curriculum
Grades 05-08
F
Higginson/Lewis K-8 School
1.8 mi | #349 of 352 | Score: 23.6
Improved 3 spots from last year
-34.6 below state avg
213 students Diverse
Grades 03-08
Nativity Prep School
2.0 mi
Grades 05-08
Middle School Academy
3.2 mi
C
Ohrenberger School
4.1 mi | #265 of 352 | Score: 34.9
Improved 20 spots from last year
-23.3 below state avg
477 students Diverse
Rising School Diverse Student Body
Grades 03-08
Frederick Pilot Middle
1.1 mi
Irving Middle
2.2 mi
H

High Schools

10 schools
B+
TechBoston Academy
0.8 mi | #11 of 25 | Score: 34.1
Improved 349 spots from last year
-24.1 below state avg
850 students Diverse
Rising School
Grades 07-12
A+
Boston Latin Academy
1.5 mi | #2 of 25 | Score: 63.9
Improved 214 spots from last year
+5.7 above state avg
1,693 students Very Diverse
17 sports • 1,298 athletes
High Graduation Rate Rising School Strong Athletics Diverse Student Body
Grades 07-12
D
English High School
1.5 mi | #324 of 346 | Score: 29.7
Improved 34 spots from last year
-28.5 below state avg
720 students Moderate
8 sports • 332 athletes
Rising School Career Tech Programs
Grades 07-12
Meridian Academy
1.6 mi
Grades 06-09
B-
Margarita Muniz Academy
1.7 mi | #14 of 25 | Score: 31.3
Improved 349 spots from last year
-26.9 below state avg
428 students Less Diverse
Strong AP Program Rising School
Grades 07-12
B
Dearborn STEM Academy
2.2 mi | #13 of 25 | Score: 31.7
Improved 356 spots from last year
-26.6 below state avg
565 students Diverse
10 sports • 242 athletes
Early College Program Rising School
Grades 07-12
A-
O'Bryant School of Math & Science
2.5 mi | #90 of 346 | Score: 61.1
Improved 94 spots from last year
+2.9 above state avg
1,509 students Very Diverse
High Graduation Rate Rising School College Ready Curriculum Diverse Student Body
Grades 07-12
C
Ruth Batson Academy
2.6 mi | #19 of 25 | Score: 27.6
Improved 346 spots from last year
-30.6 below state avg
604 students Diverse
8 sports • 128 athletes
Early College Program Rising School
Grades 07-12
A-
Boston Preparatory Charter Public School
2.6 mi | #8 of 25 | Score: 41.6
Improved 287 spots from last year
-16.6 below state avg
700 students Diverse
High Graduation Rate Rising School College Ready Curriculum
Grades 06-12
C+
New Mission High School
2.8 mi | #240 of 346 | Score: 47.3
Improved 88 spots from last year
-10.9 below state avg
715 students Diverse
13 sports • 458 athletes
Early College Program High Graduation Rate Rising School Diverse Student Body
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $898
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

77-79 Nightingale Street, Boston MA 02124

Boston, MA 02124

Listing Information

Listing Agent Jonathan Willis
Listing Office RGR Sales & Rentals
Office Phone 617-275-8105
Agent MLS ID CN250407
Office MLS ID AN2225
Listing Data Updated Aug 24, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.