BMN Boston

Get our mobile app!

Download on the App Store

408-410 Crescent St, Waltham MA 02453

Waltham, MA 02453 • South Waltham
$2,088,000
Est. $12,144/month
6
Beds
6
Baths
4,642
Sq Ft
$450
Price/Sq Ft
0.19
Acres
1880
Year Built
7
Parking
7 hours 13 minutes
Time on Market
Active Listed Jul 21, 2026 • MLS# 73552657 Copied! • Updated Jul 21, 2026

About this home

Turn-key investment opportunity in a prime Waltham location. Moments to Moody Street, downtown Waltham, with easy access to 95/128/Mass Pike and public transit. Distinctive Mansard style building with six 1 bed/1bath units, all are rented. 7 parking spots out back, laundry and storage in basement. Owner has done a number of capital improvements, see attached list. Current rents are below market value. Opportunity Knocks!

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

39.4%
Price Range
2
Previous Sales

Property Timeline

🏠
Listed for Sale
Jul 21, 2026
$2,088,000
Original listing
Agent: Gore Lietzke Group Office: William Raveis R.E. & Home Services
Previous Transaction - MLS #72665229
Full transaction history available when tracking began
🏷️
Previously Sold
Mar 10, 2021
$1,560,000
MLS #72665229
Previous Transaction - MLS #72315921
Full transaction history available when tracking began
🏷️
Previously Sold
Sep 6, 2018
$1,265,000
MLS #72315921

Tax History

Year Taxes Assessment
2025 $16,627 $1,693,200

Financial Details

Annual Property Tax
$16,627
Tax Year 2025
Assessed Value
$1,693,200

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1880
Living Area 4,642 sq ft
Lot Size 0.19 acres
Bedrooms 6
Full Baths 6
Total Rooms 17

Investment Metrics

Units 6
Unit 1 Rent $2,000/mo · N
Unit 2 Rent $2,075/mo · Y
Unit 3 Rent $2,000/mo · Y
Unit 4 Rent $2,300/mo · Y
Total Monthly Rent $8,375/mo
Gross Income $151,500
Net Operating Income $95,100
Operating Expenses $56,400
Water/Sewer Expense $5,269
Electric Expense $6,812
Insurance Expense $6,717
Cap Rate 4.55%
Heating None
Cooling None
Flooring Wood, Tile
Appliances None
Fireplace None
Basement Full, Interior Entry
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle, Rubber
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Paved Drive, Off Street
Total Spaces 7
Electric 200+ Amp Service
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $16,627
Assessed Value $1,693,200
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Current Rents Include Heat, Hot Water, Electricity, Wi-fi And Cable. Natural Gas Is Separately Metered For Each Apartment, Serving The Stove And Hot Water Heater. Those Costs, Plus Wi-fi And Cable, Could Potentially Be Transferred To The Tenants Over Time.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures Public records states 17 rooms.
Documents None
County Middlesex

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1880
Bedrooms
6
Full Bathrooms
6
Living Area
4,642 sq ft
Total Rooms
17
Stories
5
Levels
5

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood, Tile
Appliances:
Interior Features:
Windows:
Basement: Full, Interior Entry
Laundry:
Security:

Construction & Materials

Year Built: 1880
Structure Type:
Exterior Materials: Frame
Roof: Shingle, Rubber
Foundation: Stone
Stories: 5

Heating, Cooling & Utilities

Heating:
Heating Zones: 1
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Total Parking Spaces: 7
Parking Features: Paved Drive, Off Street
School District
Waltham School District local
B+
School Safety 2024-25
2.3% Average
2.2% Suspensions 1.4% In-School 0.1% Emergency
3.2% below state avg
E

Elementary Schools

10 schools
The Lumen Academy
1.6 mi
Grades PK-08
Milestones Day School
2.4 mi
Grades 02-12
Our Lady's Academy
3.3 mi
Grades PK-08
B
Henry Whittemore Elementary School
0.6 mi | #357 of 824 | Score: 49.0
Improved 144 spots from last year
-9.2 below state avg
372 students Moderate
Rising School
Grades K-05
B-
William F. Stanley Elementary School
0.7 mi | #420 of 824 | Score: 47.2
Improved 49 spots from last year
-11.1 below state avg
381 students Diverse
Rising School Diverse Student Body
Grades PK-05
B+
Thomas R Plympton Elementary School
1.4 mi | #303 of 824 | Score: 50.8
Improved 344 spots from last year
-7.4 below state avg
357 students Diverse
Rising School Diverse Student Body
Grades K-05
B+
James Fitzgerald Elementary School
2.0 mi | #270 of 824 | Score: 51.8
Improved 2 spots from last year
-6.4 below state avg
350 students Diverse
Diverse Student Body Strong Attendance
Grades K-05
B-
Dual Language School
2.3 mi | #433 of 824 | Score: 46.6
Dropped 101 spots from last year
-11.6 below state avg
222 students Moderate
Grades K-05
B
Northeast Elementary School
2.9 mi | #352 of 824 | Score: 49.1
Improved 255 spots from last year
-9.1 below state avg
527 students Diverse
Rising School Diverse Student Body
Grades PK-05
A-
Douglas MacArthur Elementary School
2.9 mi | #185 of 824 | Score: 55.9
Improved 213 spots from last year
-2.3 below state avg
475 students Diverse
Rising School Diverse Student Body
Grades K-05
M

Middle Schools

2 schools
B
John W. McDevitt Middle School
1.2 mi | #160 of 352 | Score: 43.8
Dropped 17 spots from last year
-14.4 below state avg
618 students Diverse
Grades 06-08
A-
John F Kennedy Middle School
1.4 mi | #94 of 352 | Score: 50.3
Improved 34 spots from last year
-7.9 below state avg
635 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

4 schools
B-
Waltham Senior High School
1.4 mi | #179 of 346 | Score: 53.0
Improved 59 spots from last year
-5.2 below state avg
1,791 students Diverse
21 sports • 1,802 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Chapel Hill Chauncy Hall School
1.8 mi
Grades 09-12
Waltham Valor High School
2.3 mi
49 students Less Diverse
Grades 09-12
Gann Academy-The New Jewish High School
2.7 mi
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,386
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

South Waltham

408-410 Crescent St, Waltham MA 02453

Waltham, MA 02453

Listing Information

Listing Agent Gore Lietzke Group
Listing Office William Raveis R.E. & Home Services
Office Phone 617-964-1850
Agent MLS ID TM006550
Office MLS ID M95266
Listing Data Updated Jul 21, 2026 11:23 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Waltham, MA

Real-time market trends and pricing data for this area

408-410 Crescent St, Waltham MA 02453 - Photo 1 408-410 Crescent St, Waltham MA 02453 - Photo 2 408-410 Crescent St, Waltham MA 02453 - Photo 3 408-410 Crescent St, Waltham MA 02453 - Photo 4 408-410 Crescent St, Waltham MA 02453 - Photo 5 408-410 Crescent St, Waltham MA 02453 - Photo 6 408-410 Crescent St, Waltham MA 02453 - Photo 7 408-410 Crescent St, Waltham MA 02453 - Photo 8 408-410 Crescent St, Waltham MA 02453 - Photo 9 408-410 Crescent St, Waltham MA 02453 - Photo 10 408-410 Crescent St, Waltham MA 02453 - Photo 11 408-410 Crescent St, Waltham MA 02453 - Photo 12 408-410 Crescent St, Waltham MA 02453 - Photo 13 408-410 Crescent St, Waltham MA 02453 - Photo 14 408-410 Crescent St, Waltham MA 02453 - Photo 15 408-410 Crescent St, Waltham MA 02453 - Photo 16 408-410 Crescent St, Waltham MA 02453 - Photo 17 408-410 Crescent St, Waltham MA 02453 - Photo 18 408-410 Crescent St, Waltham MA 02453 - Photo 19 408-410 Crescent St, Waltham MA 02453 - Photo 20 408-410 Crescent St, Waltham MA 02453 - Photo 21 408-410 Crescent St, Waltham MA 02453 - Photo 22 408-410 Crescent St, Waltham MA 02453 - Photo 23 408-410 Crescent St, Waltham MA 02453 - Photo 24 408-410 Crescent St, Waltham MA 02453 - Photo 25 408-410 Crescent St, Waltham MA 02453 - Photo 26 408-410 Crescent St, Waltham MA 02453 - Photo 27 408-410 Crescent St, Waltham MA 02453 - Photo 28 408-410 Crescent St, Waltham MA 02453 - Photo 29 408-410 Crescent St, Waltham MA 02453 - Photo 30 408-410 Crescent St, Waltham MA 02453 - Photo 31 408-410 Crescent St, Waltham MA 02453 - Photo 32 408-410 Crescent St, Waltham MA 02453 - Photo 33 408-410 Crescent St, Waltham MA 02453 - Photo 34 408-410 Crescent St, Waltham MA 02453 - Photo 35 408-410 Crescent St, Waltham MA 02453 - Photo 36 408-410 Crescent St, Waltham MA 02453 - Photo 37 408-410 Crescent St, Waltham MA 02453 - Photo 38 408-410 Crescent St, Waltham MA 02453 - Photo 39 408-410 Crescent St, Waltham MA 02453 - Photo 40 408-410 Crescent St, Waltham MA 02453 - Photo 41 408-410 Crescent St, Waltham MA 02453 - Photo 42
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour