BMN Boston

Get our mobile app!

Download on the App Store
(617) 800 - 9008
29 Newbury St, Worcester MA 01609 - Preview 1 29 Newbury St, Worcester MA 01609 - Preview 2 29 Newbury St, Worcester MA 01609 - Preview 3 29 Newbury St, Worcester MA 01609 - Preview 4 29 Newbury St, Worcester MA 01609 - Preview 5 29 Newbury St, Worcester MA 01609 - Preview 6 29 Newbury St, Worcester MA 01609 - Preview 7 29 Newbury St, Worcester MA 01609 - Preview 8 29 Newbury St, Worcester MA 01609 - Preview 9 29 Newbury St, Worcester MA 01609 - Preview 10 29 Newbury St, Worcester MA 01609 - Preview 11 29 Newbury St, Worcester MA 01609 - Preview 12 29 Newbury St, Worcester MA 01609 - Preview 13 29 Newbury St, Worcester MA 01609 - Preview 14 29 Newbury St, Worcester MA 01609 - Preview 15 29 Newbury St, Worcester MA 01609 - Preview 16 29 Newbury St, Worcester MA 01609 - Preview 17 29 Newbury St, Worcester MA 01609 - Preview 18 29 Newbury St, Worcester MA 01609 - Preview 19 29 Newbury St, Worcester MA 01609 - Preview 20 29 Newbury St, Worcester MA 01609 - Preview 21
29 Newbury St, Worcester MA 01609 - Preview 1 29 Newbury St, Worcester MA 01609 - Preview 2 29 Newbury St, Worcester MA 01609 - Preview 3 29 Newbury St, Worcester MA 01609 - Preview 4 29 Newbury St, Worcester MA 01609 - Preview 5 29 Newbury St, Worcester MA 01609 - Preview 6 29 Newbury St, Worcester MA 01609 - Preview 7 29 Newbury St, Worcester MA 01609 - Preview 8 29 Newbury St, Worcester MA 01609 - Preview 9 29 Newbury St, Worcester MA 01609 - Preview 10 29 Newbury St, Worcester MA 01609 - Preview 11 29 Newbury St, Worcester MA 01609 - Preview 12 29 Newbury St, Worcester MA 01609 - Preview 13 29 Newbury St, Worcester MA 01609 - Preview 14 29 Newbury St, Worcester MA 01609 - Preview 15 29 Newbury St, Worcester MA 01609 - Preview 16 29 Newbury St, Worcester MA 01609 - Preview 17 29 Newbury St, Worcester MA 01609 - Preview 18 29 Newbury St, Worcester MA 01609 - Preview 19 29 Newbury St, Worcester MA 01609 - Preview 20 29 Newbury St, Worcester MA 01609 - Preview 21

29 Newbury St, Worcester MA 01609

Worcester, MA 01609
$749,000
Est. $4,488/month
6
Beds
3
Baths
3,430
Sq Ft
$218
Price/Sq Ft
0.13
Acres
1880
Year Built
3
Parking
3 Family
Type
22
Days on Market
Active Listed Jun 18, 2026 • MLS# 73538346 Copied! • Updated Jun 22, 2026

About this home

High CAP rate. 3 units building, one is townhouse, other two apartments are up/down apartments.The electrical panels in the units, heating are high efficient heating.Large right rooms. The second floor kitchen has granite countertop, Fully occupied with good stable Section Tenants, guaranteed income. Recent full lead certificates for the whole house.Easy owner management. Open house Sunday 12-3pm, appointment required.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jun 18, 2026
$749,000
Original listing
Office: Cypress Realty, LLC

Tax History

Year Taxes Assessment
2025 $6,009 $455,600

Financial Details

Annual Property Tax
$6,009
Tax Year 2025
Assessed Value
$455,600

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1880
Living Area 3,430 sq ft
Lot Size 0.13 acres
Bedrooms 6
Full Baths 3
Total Rooms 15

Investment Metrics

Units 3
Unit 1 Rent $2,289/mo · Y
Unit 2 Rent $1,950/mo · Y
Unit 3 Rent $2,450/mo
Total Monthly Rent $6,689/mo
Gross Income $80,268
Net Operating Income $80,268
Cap Rate 10.72%
Heating Forced Air, Natural Gas, Space Heater
Cooling None
Flooring Wood, Stone/ceramic Tile
Appliances Range, Refrigerator, Range Hood
Fireplace None
Basement Full, Interior Entry
Laundry Washer & Dryer Hookup, Electric Dryer Hookup, Washer Hookup
Features Lead Certification Available, Living Room, Kitchen, Laundry Room, Dining Room
Construction Frame
Architecture None
Roof Shingle
Features Rain Gutters, Garden
Pool None
Spa None
Fencing None
Patio/Porch Porch, Deck
Features Off Street
Total Spaces 3
Electric 100 Amp Service
Water Public
Sewer Public Sewer
Gas None
Other For Electric Range, For Electric Oven, For Electric Dryer, Washer Hookup

Financial

Annual Tax $6,009
Assessed Value $455,600
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures Listing Agent Is Part Of Ownership. Seller Never Lived The Property. Buyer Agent To Do Due Diligence
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Measured
Documents None
County Worcester
Total market time (incl. prior listings) 4 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1880
Bedrooms
6
Full Bathrooms
3
Living Area
3,430 sq ft
Total Rooms
15
Stories
5
Levels
5

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood, Stone/Ceramic Tile
Appliances: Range, Refrigerator, Range Hood
Interior Features: Lead Certification Available, Living Room, Kitchen, Laundry Room, Dining Room
Windows: Insulated Windows
Basement: Full, Interior Entry
Laundry: Washer & Dryer Hookup, Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Year Built: 1880
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone
Stories: 5

Heating, Cooling & Utilities

Heating: Forced Air, Natural Gas, Space Heater
Cooling:
Hot Water: Electric
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Rain Gutters, Garden
Patio & Porch: Porch, Deck
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 3
Parking Features: Off Street
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
⚠ School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
↓ 1.4% below state avg
E

Elementary Schools

10 schools
F
Chandler Elementary Community School
0.1 mi | #805 of 824 | Score: 26.6
Dropped 59 spots from last year
-31.6 below state avg
402 students Diverse
Grades K-06
C-
Jacob Hiatt Magnet School
0.4 mi | #691 of 824 | Score: 36.2
Dropped 136 spots from last year
-22 below state avg
367 students Diverse
Diverse Student Body
Grades PK-06
C-
Woodland Academy
0.4 mi | #11 of 12 | Score: 28.5
Improved 726 spots from last year
-29.7 below state avg
482 students Moderate
Rising School
Grades K-06
D
Elm Park Community School
0.5 mi | #779 of 824 | Score: 30.6
Improved 25 spots from last year
-27.6 below state avg
478 students Diverse
Rising School Diverse Student Body
Grades K-06
Summit Academy School for Alternative Learners
0.9 mi
Grades K-12
C-
Midland Street School
1.0 mi | #711 of 824 | Score: 34.6
Dropped 188 spots from last year
-23.6 below state avg
249 students Diverse
Diverse Student Body
Grades K-06
C-
Learning First Charter Public School
1.0 mi | #289 of 352 | Score: 32.5
Improved 43 spots from last year
-25.7 below state avg
666 students Diverse
Rising School
Grades K-08
F
City View School
1.1 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
C-
Canterbury School
1.1 mi | #745 of 824 | Score: 32.7
Improved 64 spots from last year
-25.5 below state avg
329 students Diverse
Rising School
Grades PK-06
Venerini Academy
1.2 mi
Grades PK-08
M

Middle Schools

6 schools
The Nativity School of Worcester
1.1 mi
Grades 05-08
Worcester SDA School
2.4 mi
Grades 01-08
C-
Worcester East Middle School
1.5 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
1.7 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
2.7 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
B
Sullivan Middle School
2.9 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
B+
Claremont Academy
0.7 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Worcester Academy
1.2 mi
Grades 06-12
C-
University Park Campus School
1.3 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
Worcester Alternative High School
1.3 mi
36 students Diverse
Grades 07-12
Notre Dame Academy
1.7 mi
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
2.0 mi
Grades 07-12
B-
Doherty Memorial High School
0.7 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
1.1 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C+
Worcester Technical High School
2.0 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
C-
North High School
2.3 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings
School data provided by BMN Schools

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $501
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

29 Newbury St, Worcester MA 01609

Worcester, MA 01609

Listing Information

Listing Agent Erlian Lu
Listing Office Cypress Realty, LLC
Office Phone 339-970-9858
Agent MLS ID CT007537
Office MLS ID AN3486
Listing Data Updated Jun 22, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
(617) 800 - 9008 contact@bmnboston.com
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

29 Newbury St, Worcester MA 01609 - Photo 1 29 Newbury St, Worcester MA 01609 - Photo 2 29 Newbury St, Worcester MA 01609 - Photo 3 29 Newbury St, Worcester MA 01609 - Photo 4 29 Newbury St, Worcester MA 01609 - Photo 5 29 Newbury St, Worcester MA 01609 - Photo 6 29 Newbury St, Worcester MA 01609 - Photo 7 29 Newbury St, Worcester MA 01609 - Photo 8 29 Newbury St, Worcester MA 01609 - Photo 9 29 Newbury St, Worcester MA 01609 - Photo 10 29 Newbury St, Worcester MA 01609 - Photo 11 29 Newbury St, Worcester MA 01609 - Photo 12 29 Newbury St, Worcester MA 01609 - Photo 13 29 Newbury St, Worcester MA 01609 - Photo 14 29 Newbury St, Worcester MA 01609 - Photo 15 29 Newbury St, Worcester MA 01609 - Photo 16 29 Newbury St, Worcester MA 01609 - Photo 17 29 Newbury St, Worcester MA 01609 - Photo 18 29 Newbury St, Worcester MA 01609 - Photo 19 29 Newbury St, Worcester MA 01609 - Photo 20 29 Newbury St, Worcester MA 01609 - Photo 21
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour