BMN Boston

Get our mobile app!

Download on the App Store

10 Ellsworth, Worcester MA 01610

Worcester, MA 01610
$1,100,000
Est. $6,821/month
14
Beds
5
Baths
6,140
Sq Ft
$179
Price/Sq Ft
0.12
Acres
1900
Year Built
4
Garage Spaces
23
Days on Market
Active Listed Jun 17, 2026 • MLS# 73537335 Copied! • Updated Jun 22, 2026

About this home

$10739 DAY ONE RENT ROLL! Turnkey 5-unit in a prime Worcester location with strong rental upside. 10 Ellsworth St is a well-maintained, fully occupied multifamily featuring (3) spacious 4-bedroom units and (2) 1-bedroom units. The property offers updated systems, separate utilities, and minimal deferred maintenance, making it ideal for investors seeking stable, low-maintenance cash flow. The large 4-bedroom units perform very well in Worcester’s rental market, driving strong demand and consistent occupancy. Located minutes from Clark University, Polar Park, downtown Worcester, and major commuter routes, offering excellent access to jobs, dining, and public transportation. A stabilized, income-producing asset with immediate upside potential. Please reach out to the listing agent to schedule a showing.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

👁️
Showing Instructions Updated
Jun 17, 2026
New showing requirements
🏠
Listed for Sale
Jun 17, 2026
$1,100,000
Original listing
Agent: Candor Investment Group Office: eXp Realty

Tax History

Year Taxes Assessment
2026 $12,706 $913,800

Financial Details

Annual Property Tax
$12,706
Tax Year 2026
Assessed Value
$913,800

Facts & Features

4 Car Garage

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Up/Down
Year Built 1900
Living Area 6,140 sq ft
Lot Size 0.12 acres
Bedrooms 14
Full Baths 5
Total Rooms 29

Investment Metrics

Units 5
Unit 1 Rent $2,400/mo · N
Unit 2 Rent $2,500/mo · N
Unit 3 Rent $2,500/mo · N
Unit 4 Rent $1,600/mo · Y
Total Monthly Rent $9,000/mo
Gross Income $28,800
Net Operating Income $28,800
Cap Rate 2.62%
Heating None
Cooling None
Flooring Wood
Appliances Range, Refrigerator
Fireplace None
Basement Unfinished
Laundry None
Features Living Room, Kitchen
Construction Frame
Architecture None
Roof Other
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch, Deck - Wood
Garage Spaces 4
Has Garage Yes
Features None
Total Spaces 12
Electric Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $12,706
Assessed Value $913,800
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Owners Are Licensed Real Estate Professionals In Ma. Buyer/buyers Agent To Do Their Own Due Diligence. P&l And Rent Roll Is Uploaded With The Mls Listing. Please Note That The Listing Agent Has An Ownership Share On The Property.
Possession None
Accepted Financing Contract
Structure Type []
Sq Ft Source Public Record
Documents None
County Worcester
Total market time (incl. prior listings) 5 days

Property Overview

Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1900
Bedrooms
14
Full Bathrooms
5
Living Area
6,140 sq ft
Total Rooms
29
Stories
5
Levels
5

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood
Appliances: Range, Refrigerator
Interior Features: Living Room, Kitchen
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials: Frame
Roof: Other
Foundation: Granite
Stories: 5

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch, Deck - Wood
Fencing:
Other Structures:
Lot Features: Level
Road Surface: Paved

Parking & Garage

Garage Spaces: 4
Total Parking Spaces: 12
Parking Features:
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
C-
Learning First Charter Public School
0.2 mi | #289 of 352 | Score: 32.5
Improved 43 spots from last year
-25.7 below state avg
666 students Diverse
Rising School
Grades K-08
F
Union Hill School
0.5 mi | #815 of 824 | Score: 25.3
Dropped 19 spots from last year
-33 below state avg
377 students Diverse
Grades K-06
C-
Jacob Hiatt Magnet School
0.6 mi | #691 of 824 | Score: 36.2
Dropped 136 spots from last year
-22 below state avg
367 students Diverse
Diverse Student Body
Grades PK-06
F
Grafton Street School
0.7 mi | #795 of 824 | Score: 29.1
Improved 4 spots from last year
-29.1 below state avg
386 students Diverse
Diverse Student Body
Grades K-06
F
Chandler Elementary Community School
0.8 mi | #805 of 824 | Score: 26.6
Dropped 59 spots from last year
-31.6 below state avg
402 students Diverse
Grades K-06
D
Vernon Hill School
0.9 mi | #787 of 824 | Score: 29.4
Dropped 44 spots from last year
-28.8 below state avg
525 students Diverse
Diverse Student Body
Grades PK-06
C-
Woodland Academy
0.9 mi | #11 of 12 | Score: 28.5
Improved 726 spots from last year
-29.7 below state avg
482 students Moderate
Rising School
Grades K-06
C-
Canterbury School
1.0 mi | #745 of 824 | Score: 32.7
Improved 64 spots from last year
-25.5 below state avg
329 students Diverse
Rising School
Grades PK-06
D
Worcester Cultural Academy Charter Public School
1.0 mi | #786 of 824 | Score: 29.4
Improved 49 spots from last year
-28.8 below state avg
194 students Diverse
Rising School Diverse Student Body
Grades K-06
F
City View School
1.1 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
M

Middle Schools

6 schools
The Nativity School of Worcester
1.5 mi
Grades 05-08
Worcester SDA School
3.2 mi
Grades 01-08
C-
Worcester East Middle School
0.9 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
2.5 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
B
Sullivan Middle School
3.1 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Burncoat Middle School
3.2 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
H

High Schools

10 schools
Worcester Academy
0.4 mi
Grades 06-12
Worcester Alternative High School
0.7 mi
36 students Diverse
Grades 07-12
B+
Claremont Academy
0.9 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
1.1 mi
Grades 07-12
C-
University Park Campus School
1.3 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
Notre Dame Academy
2.5 mi
Grades 07-12
B-
Doherty Memorial High School
1.5 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
1.7 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C-
North High School
1.9 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
C+
Worcester Technical High School
2.1 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,059
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

10 Ellsworth, Worcester MA 01610

Worcester, MA 01610

Listing Information

Listing Agent Candor Investment Group
Listing Office eXp Realty LLC
Office Phone 888-854-7493
Agent MLS ID TM361776
Office MLS ID AN9457
Listing Data Updated Jun 22, 2026 8:58 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

10 Ellsworth, Worcester MA 01610 - Photo 1 10 Ellsworth, Worcester MA 01610 - Photo 2 10 Ellsworth, Worcester MA 01610 - Photo 3 10 Ellsworth, Worcester MA 01610 - Photo 4 10 Ellsworth, Worcester MA 01610 - Photo 5 10 Ellsworth, Worcester MA 01610 - Photo 6 10 Ellsworth, Worcester MA 01610 - Photo 7 10 Ellsworth, Worcester MA 01610 - Photo 8 10 Ellsworth, Worcester MA 01610 - Photo 9 10 Ellsworth, Worcester MA 01610 - Photo 10 10 Ellsworth, Worcester MA 01610 - Photo 11 10 Ellsworth, Worcester MA 01610 - Photo 12 10 Ellsworth, Worcester MA 01610 - Photo 13 10 Ellsworth, Worcester MA 01610 - Photo 14 10 Ellsworth, Worcester MA 01610 - Photo 15 10 Ellsworth, Worcester MA 01610 - Photo 16 10 Ellsworth, Worcester MA 01610 - Photo 17 10 Ellsworth, Worcester MA 01610 - Photo 18 10 Ellsworth, Worcester MA 01610 - Photo 19 10 Ellsworth, Worcester MA 01610 - Photo 20 10 Ellsworth, Worcester MA 01610 - Photo 21 10 Ellsworth, Worcester MA 01610 - Photo 22 10 Ellsworth, Worcester MA 01610 - Photo 23 10 Ellsworth, Worcester MA 01610 - Photo 24 10 Ellsworth, Worcester MA 01610 - Photo 25 10 Ellsworth, Worcester MA 01610 - Photo 26 10 Ellsworth, Worcester MA 01610 - Photo 27 10 Ellsworth, Worcester MA 01610 - Photo 28 10 Ellsworth, Worcester MA 01610 - Photo 29 10 Ellsworth, Worcester MA 01610 - Photo 30 10 Ellsworth, Worcester MA 01610 - Photo 31 10 Ellsworth, Worcester MA 01610 - Photo 32 10 Ellsworth, Worcester MA 01610 - Photo 33 10 Ellsworth, Worcester MA 01610 - Photo 34 10 Ellsworth, Worcester MA 01610 - Photo 35 10 Ellsworth, Worcester MA 01610 - Photo 36
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour