BMN Boston

Get our mobile app!

Download on the App Store

14 Derby St, Worcester MA 01604

Worcester, MA 01604
$699,000
Est. $4,541/month
9
Beds
3
Baths
3,954
Sq Ft
$177
Price/Sq Ft
0.14
Acres
1915
Year Built
2
Garage Spaces
29
Days on Market
Active Open House Listed Jun 10, 2026 • MLS# 73534091 Copied! • Updated Jul 8, 2026

Open House Schedule

11
Jul
Saturday, July 11
10:00 AM - 11:00 AM EDT

About this home

Exceptional investment opportunity in the heart of Worcester! This massive 3-family property offers an impressive total of 9 bedrooms and 3 bathrooms, making it ideal for investors seeking strong rental income potential or owner-occupants looking for a value-add opportunity. The property features spacious units with flexible layouts and abundant living space. With more than 10 parking spaces available, this is a rare find that adds significant value and convenience for tenants. Conveniently located near local amenities, public transportation, and major routes, this property is well-positioned for long-term appreciation and cash flow. Don’t miss this rare chance to acquire a high-capacity multi-family property with tremendous upside in a growing Worcester market. Unit 3 will be delivered vacant. Roof 9 years; 3rd floor has new heating system (2025) - New water heater 1st and 2nd floor (2025).

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

Back On Market
Jul 4, 2026
Active
📋
Status: Active under contract
Jun 22, 2026
Active → Active Under Contract
🏠
Listed for Sale
Jun 11, 2026
$699,000
Original listing
Agent: Minh Voduy Office: Thread Real Estate, LLC

Tax History

Year Taxes Assessment
2025 $9,672 $733,300

Financial Details

Annual Property Tax
$9,672
Tax Year 2025
Assessed Value
$733,300

Facts & Features

2 Car Garage

Home Facts

Type Residential Income
Style 3 Family
Year Built 1915
Living Area 3,954 sq ft
Lot Size 0.14 acres
Bedrooms 9
Full Baths 3
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent $1,350/mo · N
Unit 2 Rent $1,200/mo · N
Total Monthly Rent $2,550/mo
Gross Income $30,600
Net Operating Income $30,600
Cap Rate 4.38%
Heating Natural Gas
Cooling None
Flooring Wood
Appliances None
Fireplace None
Basement Full
Laundry None
Features None
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 2
Has Garage Yes
Features Paved Drive
Total Spaces 12
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $9,672
Assessed Value $733,300
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures Seller Provided Listing Info. Buyer And Buyer’s Agent Must Verify All Information And Perform Their Own Due Diligence.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Worcester
Total market time (incl. prior listings) 28 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1915
Bedrooms
9
Full Bathrooms
3
Living Area
3,954 sq ft
Total Rooms
18
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood
Appliances:
Interior Features:
Windows:
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1915
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating: Natural Gas
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Garage Spaces: 2
Total Parking Spaces: 12
Parking Features: Paved Drive
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
F
Union Hill School
0.4 mi | #815 of 824 | Score: 25.3
Dropped 19 spots from last year
-33 below state avg
377 students Diverse
Grades K-06
D
Vernon Hill School
0.4 mi | #787 of 824 | Score: 29.4
Dropped 44 spots from last year
-28.8 below state avg
525 students Diverse
Diverse Student Body
Grades PK-06
C-
Learning First Charter Public School
0.6 mi | #289 of 352 | Score: 32.5
Improved 43 spots from last year
-25.7 below state avg
666 students Diverse
Rising School
Grades K-08
F
Grafton Street School
0.7 mi | #795 of 824 | Score: 29.1
Improved 4 spots from last year
-29.1 below state avg
386 students Diverse
Diverse Student Body
Grades K-06
D
Worcester Cultural Academy Charter Public School
0.7 mi | #786 of 824 | Score: 29.4
Improved 49 spots from last year
-28.8 below state avg
194 students Diverse
Rising School Diverse Student Body
Grades K-06
F
Quinsigamond School
1.0 mi | #797 of 824 | Score: 28.9
Dropped 59 spots from last year
-29.3 below state avg
738 students Diverse
Diverse Student Body
Grades PK-06
F
City View School
1.4 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
C-
Jacob Hiatt Magnet School
1.4 mi | #691 of 824 | Score: 36.2
Dropped 136 spots from last year
-22 below state avg
367 students Diverse
Diverse Student Body
Grades PK-06
C-
Roosevelt School
1.5 mi | #695 of 824 | Score: 36.1
Dropped 44 spots from last year
-22.1 below state avg
604 students Very Diverse
Diverse Student Body
Grades PK-06
F
Chandler Elementary Community School
1.6 mi | #805 of 824 | Score: 26.6
Dropped 59 spots from last year
-31.6 below state avg
402 students Diverse
Grades K-06
M

Middle Schools

6 schools
The Nativity School of Worcester
2.0 mi
Grades 05-08
Worcester SDA School
4.0 mi
Grades 01-08
C-
Worcester East Middle School
0.4 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
3.1 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
3.5 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
B
Sullivan Middle School
3.8 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
Saint Paul Diocesan Junior/Senior High School
0.3 mi
Grades 07-12
Worcester Academy
0.5 mi
Grades 06-12
Worcester Alternative High School
1.2 mi
36 students Diverse
Grades 07-12
B+
Claremont Academy
1.7 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
C-
University Park Campus School
2.0 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
Notre Dame Academy
3.2 mi
Grades 07-12
C-
North High School
1.4 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
2.2 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C+
Worcester Technical High School
2.2 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
B-
Doherty Memorial High School
2.3 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $806
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

14 Derby St, Worcester MA 01604

Worcester, MA 01604

Listing Information

Listing Agent Minh Voduy
Listing Office Thread Real Estate, LLC
Office Phone 781-728-9689
Agent MLS ID CN226185
Office MLS ID BB5675
Listing Data Updated Jul 8, 2026 7:32 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

14 Derby St, Worcester MA 01604 - Photo 1 14 Derby St, Worcester MA 01604 - Photo 2 14 Derby St, Worcester MA 01604 - Photo 3 14 Derby St, Worcester MA 01604 - Photo 4 14 Derby St, Worcester MA 01604 - Photo 5 14 Derby St, Worcester MA 01604 - Photo 6 14 Derby St, Worcester MA 01604 - Photo 7 14 Derby St, Worcester MA 01604 - Photo 8 14 Derby St, Worcester MA 01604 - Photo 9 14 Derby St, Worcester MA 01604 - Photo 10 14 Derby St, Worcester MA 01604 - Photo 11 14 Derby St, Worcester MA 01604 - Photo 12 14 Derby St, Worcester MA 01604 - Photo 13 14 Derby St, Worcester MA 01604 - Photo 14 14 Derby St, Worcester MA 01604 - Photo 15 14 Derby St, Worcester MA 01604 - Photo 16 14 Derby St, Worcester MA 01604 - Photo 17 14 Derby St, Worcester MA 01604 - Photo 18 14 Derby St, Worcester MA 01604 - Photo 19 14 Derby St, Worcester MA 01604 - Photo 20 14 Derby St, Worcester MA 01604 - Photo 21 14 Derby St, Worcester MA 01604 - Photo 22 14 Derby St, Worcester MA 01604 - Photo 23
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour