BMN Boston

Get our mobile app!

Download on the App Store

23-25 Inman St, Cambridge MA 02139

Cambridge, MA 02139 • Mid Cambridge - Inman Square
$3,490,000
Est. $19,600/month
9
Beds
8
Baths
5,314
Sq Ft
$657
Price/Sq Ft
0.11
Acres
1900
Year Built
4
Parking
34
Days on Market
Active Listed Jun 9, 2026 • MLS# 73532928 Copied! • Updated Jun 17, 2026

About this home

Rare opportunity to acquire a fully occupied, income-producing multifamily asset in the heart of Inman Square. This turnkey investment property is being sold with tenants in place and currently generates approximately $254,280 in annual gross rental income. Located in one of Cambridge's most desirable and supply-constrained neighborhoods, the property offers stable cash flow, strong occupancy history, and significant long-term appreciation potential. Residents enjoy easy access to Harvard University, MIT, Kendall Square, Central Square, public transportation, dining, shopping, and major employment centers. An ideal opportunity for investors seeking immediate income and future growth in one of the strongest rental markets in the Greater Boston area. Property sold subject to existing leases. The property was converted into eight condominium units, providing additional long-term flexibility for future ownership or disposition strategies.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

👁️
Showing Instructions Updated
Jun 11, 2026
New showing requirements
👁️
Showing Instructions Updated
Jun 10, 2026
New showing requirements
👁️
Showing Instructions Updated
Jun 10, 2026
New showing requirements
🔧
Property Type Updated
Jun 10, 2026
Single Family Residence → 5-9 Family
🏠
Listed for Sale
Jun 10, 2026
$3,490,000
Original listing
Agent: Keystone Homes Group Office: Keller Williams Realty Boston Northwest

Tax History

Year Taxes Assessment
2026 $21,035 $3,064,800

Financial Details

Annual Property Tax
$21,035
Tax Year 2026
Assessed Value
$3,064,800

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1900
Living Area 5,314 sq ft
Lot Size 0.11 acres
Bedrooms 9
Full Baths 8
Total Rooms 23

Investment Metrics

Units 8
Unit 1 Rent $3,170/mo · Y
Unit 2 Rent $2,480/mo · Y
Unit 3 Rent $3,050/mo · Y
Unit 4 Rent $2,800/mo · Y
Total Monthly Rent $11,500/mo
Gross Income $254,280
Net Operating Income $235,395
Operating Expenses $18,885
Water/Sewer Expense $2,746
Electric Expense $5,556
Cap Rate 6.74%
Heating Baseboard
Cooling Window Unit(s)
Flooring Wood, Tile, Hardwood
Appliances Range, Oven, Refrigerator, Dishwasher
Fireplace None
Basement Full, Bulkhead, Concrete, Unfinished
Laundry Electric Dryer Hookup, Washer Hookup
Features Storage, Living Room, Kitchen, Family Room
Construction Brick, Stone
Architecture Colonial
Roof Asphalt/composition Shingles
Features Rain Gutters
Pool None
Spa None
Fencing Fenced
Patio/Porch Porch, Deck - Wood
Features Paved Drive, Shared Driveway, Off Street, Paved
Total Spaces 4
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Dryer, Washer Hookup

Financial

Annual Tax $21,035
Assessed Value $3,064,800
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures All Information Provided Is Based On The Sellers Knowledge And Information Obtained From Public Records. Buyers And Their Agents Are Responsible For Independently Verifying All Property Information And Conducting Their Own Due Diligence.
Possession None
Accepted Financing None
Structure Type []
House Color Brown
Sq Ft Source Public Record
Sq Ft Disclosures Basement area 1,962 sq ft is not included in living area. Buyer to verify all measurements.
Documents None
County Middlesex
Total market time (incl. prior listings) 8 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1900
Bedrooms
9
Full Bathrooms
8
Living Area
5,314 sq ft
Total Rooms
23
Stories
10
Levels
10

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood, Tile, Hardwood
Appliances: Range, Oven, Refrigerator, Dishwasher
Interior Features: Storage, Living Room, Kitchen, Family Room
Windows: Insulated Windows
Basement: Full, Bulkhead, Concrete, Unfinished
Laundry: Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Style: Colonial
Year Built: 1900
Structure Type:
Exterior Materials: Brick, Stone
Roof: Asphalt/Composition Shingles
Foundation: Stone, Brick/Mortar
Stories: 10

Heating, Cooling & Utilities

Heating: Baseboard
Cooling: Window Unit(s)
Hot Water: Tank
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Rain Gutters
Patio & Porch: Porch, Deck - Wood
Fencing: Fenced
Other Structures:
Lot Features: Easements
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 4
Parking Features: Paved Drive, Shared Driveway, Off Street, Paved
School District
Cambridge School District local
A-
🎓 Where Graduates Go Class of 2021
65% attend college
58% 4-Year 7% 2-Year 23% Out of State 7% Working
School Safety 2024-25
1.2% Low
0.8% Suspensions 0.2% In-School 0.4% Emergency
4.3% below state avg
E

Elementary Schools

10 schools
C
Prospect Hill Academy Charter School
0.2 mi | #253 of 346 | Score: 45.9
Improved 29 spots from last year
-12.3 below state avg
890 students Diverse
High Graduation Rate Rising School College Ready Curriculum Diverse Student Body
Grades PK-12
A
Amigos School
0.4 mi | #45 of 352 | Score: 57.8
Improved 14 spots from last year
-0.5 below state avg
413 students Diverse
Diverse Student Body
Grades PK-08
St. Peter Elementary School
1.6 mi
Grades PK-08
Shady Hill School
1.8 mi
Grades PK-08
Cambridge Montessori School
1.9 mi
Grades PK-06
Cambridge Friends School
1.9 mi
Grades PK-08
A
Benjamin Banneker Charter Public School
2.2 mi | #100 of 824 | Score: 59.4
Dropped 79 spots from last year
+1.2 above state avg
352 students Less Diverse
Grades PK-06
Lycee International de Boston/International School of Boston, Inc.
2.8 mi
Grades 01-12
Fayerweather Street School
3.0 mi
Grades PK-08
A
John M Tobin School
0.2 mi | #137 of 824 | Score: 57.4
Dropped 34 spots from last year
-0.8 below state avg
291 students Very Diverse
Diverse Student Body
Grades PK-05
M

Middle Schools

5 schools
Allium Montessori School
1.0 mi
Grades 01-06
A-
Putnam Avenue Upper School
0.5 mi | #103 of 352 | Score: 49.1
Dropped 24 spots from last year
-9.1 below state avg
283 students Very Diverse
Diverse Student Body
Grades 06-08
C+
Cambridge Street Upper School
0.7 mi | #214 of 352 | Score: 39.8
Dropped 26 spots from last year
-18.4 below state avg
301 students Very Diverse
Diverse Student Body
Grades 06-08
B+
Darby Vassall Upper School
0.9 mi | #118 of 352 | Score: 47.5
Improved 26 spots from last year
-10.7 below state avg
298 students Very Diverse
Rising School Diverse Student Body
Grades 06-08
A
Rindge Avenue Upper School
2.1 mi | #67 of 352 | Score: 54.3
Dropped 2 spots from last year
-3.9 below state avg
292 students Diverse
Diverse Student Body
Grades 06-08
H

High Schools

3 schools
Farr Academy School
0.3 mi
Grades 07-12
NuVu Innovation School
0.4 mi
Grades 08-12
B-
Community Charter School of Cambridge
1.0 mi | #178 of 346 | Score: 53.1
Dropped 57 spots from last year
-5.2 below state avg
251 students Diverse
7 sports • 202 athletes
High Graduation Rate College Ready Curriculum
Grades 06-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,753
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Mid Cambridge - Inman Square

23-25 Inman St, Cambridge MA 02139

Cambridge, MA 02139

Listing Information

Listing Agent Keystone Homes Group
Listing Office Keller Williams Realty Boston Northwest
Office Phone 781-862-2800
Agent MLS ID TM356204
Office MLS ID AN2627
Listing Data Updated Jun 17, 2026 10:15 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Cambridge, MA

Real-time market trends and pricing data for this area

23-25 Inman St, Cambridge MA 02139 - Photo 1 23-25 Inman St, Cambridge MA 02139 - Photo 2 23-25 Inman St, Cambridge MA 02139 - Photo 3 23-25 Inman St, Cambridge MA 02139 - Photo 4 23-25 Inman St, Cambridge MA 02139 - Photo 5 23-25 Inman St, Cambridge MA 02139 - Photo 6 23-25 Inman St, Cambridge MA 02139 - Photo 7 23-25 Inman St, Cambridge MA 02139 - Photo 8 23-25 Inman St, Cambridge MA 02139 - Photo 9 23-25 Inman St, Cambridge MA 02139 - Photo 10 23-25 Inman St, Cambridge MA 02139 - Photo 11 23-25 Inman St, Cambridge MA 02139 - Photo 12 23-25 Inman St, Cambridge MA 02139 - Photo 13 23-25 Inman St, Cambridge MA 02139 - Photo 14 23-25 Inman St, Cambridge MA 02139 - Photo 15 23-25 Inman St, Cambridge MA 02139 - Photo 16 23-25 Inman St, Cambridge MA 02139 - Photo 17 23-25 Inman St, Cambridge MA 02139 - Photo 18 23-25 Inman St, Cambridge MA 02139 - Photo 19 23-25 Inman St, Cambridge MA 02139 - Photo 20 23-25 Inman St, Cambridge MA 02139 - Photo 21 23-25 Inman St, Cambridge MA 02139 - Photo 22 23-25 Inman St, Cambridge MA 02139 - Photo 23 23-25 Inman St, Cambridge MA 02139 - Photo 24 23-25 Inman St, Cambridge MA 02139 - Photo 25 23-25 Inman St, Cambridge MA 02139 - Photo 26 23-25 Inman St, Cambridge MA 02139 - Photo 27 23-25 Inman St, Cambridge MA 02139 - Photo 28 23-25 Inman St, Cambridge MA 02139 - Photo 29 23-25 Inman St, Cambridge MA 02139 - Photo 30 23-25 Inman St, Cambridge MA 02139 - Photo 31
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour