BMN Boston

Get our mobile app!

Download on the App Store

62-64 Willow Rd, Ayer MA 01432

Ayer, MA 01432
$999,995
$994,995
Est. $5,742/month
8
Beds
4
Baths
3,202
Sq Ft
$311
Price/Sq Ft
0.28
Acres
1830
Year Built
6
Parking
30
Days on Market
Active Price Drop -$5,000 Listed Jun 9, 2026 • MLS# 73532389 Copied! • Updated Jul 2, 2026

About this home

$9300 DAY ONE RENT ROLL! Renovated 4-unit multifamily property with one 2-bed unit scheduled to become vacant as of Aug 1st. The property features a desirable unit mix of (1)3-bedroom, (2)2-bed, and (1)1-bed units totaling approximately 3,200 sqft, providing flexibility for both investors and owner-occupants. Over $350k in capital improvements have been completed, including a new septic system, deck and stairway reconstruction, full unit renovations, heating upgrades, electrical updates, plumbing improvements, and foundation/exterior work. Separate utilities for each unit help minimize operating expenses and simplify management. The upcoming vacancy presents an opportunity to increase cash flow through a market-rate lease or occupy the unit while benefiting from income generated by the remaining apartments. With significant recent improvements, off-street parking, and strong rental demand in the area.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

1
Price Changes
0.5%
Price Range

Property Timeline

Price Reduced
Jun 16, 2026
$994,995 $5,000 (-0.5%)
From $999,995 to $994,995 (-0.5%)
👁️
Showing Instructions Updated
Jun 15, 2026
New showing requirements
👁️
Showing Instructions Updated
Jun 15, 2026
New showing requirements
🏠
Listed for Sale
Jun 9, 2026
$999,995
Original listing
Agent: Candor Investment Group Office: eXp Realty

Tax History

Year Taxes Assessment
2026 $6,123 $477,900

Financial Details

Annual Property Tax
$6,123
Tax Year 2026
Assessed Value
$477,900

Facts & Features

Home Facts

Type Residential Income
Style 4 Family
Year Built 1830
Living Area 3,202 sq ft
Lot Size 0.28 acres
Bedrooms 8
Full Baths 4
Total Rooms 18

Investment Metrics

Units 4
Unit 1 Rent $3,200/mo · Y
Unit 2 Rent $2,000/mo · Y
Unit 3 Rent $2,000/mo · Y
Unit 4 Rent $1,450/mo · Y
Total Monthly Rent $8,650/mo
Gross Income $103,800
Net Operating Income $103,800
Cap Rate 10.43%
Heating None
Cooling None
Flooring Wood
Appliances Range, Refrigerator
Fireplace None
Basement Unfinished
Laundry None
Features Living Room, Kitchen
Construction Frame
Architecture None
Roof Other
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch, Deck - Wood
Features None
Total Spaces 6
Electric Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $6,123
Assessed Value $477,900
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures Owners Are Licensed Real Estate Professionals In Ma. Buyer/buyers Agent To Do Their Own Due Diligence. P&l And Rent Roll Is Uploaded With The Mls Listing. Please Note That The Listing Agent Has An Ownership Share On The Property.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Middlesex
Total market time (incl. prior listings) 23 days

Property Overview

Property Type
4 Family
Listing Type
For Sale
Year Built
1830
Bedrooms
8
Full Bathrooms
4
Living Area
3,202 sq ft
Total Rooms
18
Stories
6
Levels
6

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood
Appliances: Range, Refrigerator
Interior Features: Living Room, Kitchen
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1830
Structure Type:
Exterior Materials: Frame
Roof: Other
Foundation: Stone
Stories: 6

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch, Deck - Wood
Fencing:
Other Structures:
Lot Features: Cleared, Level
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 6
Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $510
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

62-64 Willow Rd, Ayer MA 01432

Ayer, MA 01432

Listing Information

Listing Agent Candor Investment Group
Listing Office eXp Realty LLC
Office Phone 888-854-7493
Agent MLS ID TM361776
Office MLS ID AN9457
Listing Data Updated Jul 2, 2026 3:06 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Ayer, MA

Real-time market trends and pricing data for this area

62-64 Willow Rd, Ayer MA 01432 - Photo 1 62-64 Willow Rd, Ayer MA 01432 - Photo 2 62-64 Willow Rd, Ayer MA 01432 - Photo 3 62-64 Willow Rd, Ayer MA 01432 - Photo 4 62-64 Willow Rd, Ayer MA 01432 - Photo 5 62-64 Willow Rd, Ayer MA 01432 - Photo 6 62-64 Willow Rd, Ayer MA 01432 - Photo 7 62-64 Willow Rd, Ayer MA 01432 - Photo 8 62-64 Willow Rd, Ayer MA 01432 - Photo 9 62-64 Willow Rd, Ayer MA 01432 - Photo 10 62-64 Willow Rd, Ayer MA 01432 - Photo 11 62-64 Willow Rd, Ayer MA 01432 - Photo 12 62-64 Willow Rd, Ayer MA 01432 - Photo 13 62-64 Willow Rd, Ayer MA 01432 - Photo 14 62-64 Willow Rd, Ayer MA 01432 - Photo 15 62-64 Willow Rd, Ayer MA 01432 - Photo 16 62-64 Willow Rd, Ayer MA 01432 - Photo 17 62-64 Willow Rd, Ayer MA 01432 - Photo 18 62-64 Willow Rd, Ayer MA 01432 - Photo 19 62-64 Willow Rd, Ayer MA 01432 - Photo 20 62-64 Willow Rd, Ayer MA 01432 - Photo 21 62-64 Willow Rd, Ayer MA 01432 - Photo 22 62-64 Willow Rd, Ayer MA 01432 - Photo 23 62-64 Willow Rd, Ayer MA 01432 - Photo 24 62-64 Willow Rd, Ayer MA 01432 - Photo 25 62-64 Willow Rd, Ayer MA 01432 - Photo 26 62-64 Willow Rd, Ayer MA 01432 - Photo 27 62-64 Willow Rd, Ayer MA 01432 - Photo 28 62-64 Willow Rd, Ayer MA 01432 - Photo 29 62-64 Willow Rd, Ayer MA 01432 - Photo 30 62-64 Willow Rd, Ayer MA 01432 - Photo 31 62-64 Willow Rd, Ayer MA 01432 - Photo 32 62-64 Willow Rd, Ayer MA 01432 - Photo 33 62-64 Willow Rd, Ayer MA 01432 - Photo 34 62-64 Willow Rd, Ayer MA 01432 - Photo 35 62-64 Willow Rd, Ayer MA 01432 - Photo 36 62-64 Willow Rd, Ayer MA 01432 - Photo 37 62-64 Willow Rd, Ayer MA 01432 - Photo 38 62-64 Willow Rd, Ayer MA 01432 - Photo 39 62-64 Willow Rd, Ayer MA 01432 - Photo 40
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour