BMN Boston

Get our mobile app!

Download on the App Store

104-106 Burrill Street, Swampscott MA 01907

Swampscott, MA 01907
$1,300,000
$1,100,000
Est. $6,487/month
5
Beds
3
Baths
3,036
Sq Ft
$362
Price/Sq Ft
0.09
Acres
1920
Year Built
5
Parking
60
Days on Market
Active Price Drop -$200,000 Listed May 11, 2026 • MLS# 73516038 Copied! • Updated Jun 22, 2026

About this home

Well-maintained three-family property ideally located near the commuter rail, beaches, library, shopping, local restaurants and more. Units 1 & 2 each feature 2 bedrooms, spacious living and dining rooms, full baths, private porches. Unit 1 offers hardwood floors throughout, updated kitchen with shaker-style cabinetry, granite countertops. The third-floor unit is a bright and spacious 1 bedroom apartment featuring an oversized kitchen with granite countertops, separate dining room, cozy living room, dedicated wardrobe room. High ceilings throughout all 3 units enhance the sense of space and character. Additional highlights include newer appliances throughout, separate utilities, basement laundry, ample storage space for each unit, paved driveways with five off-street parking spaces, the town has a well-regarded school system featuring a newly built elementary school. An excellent opportunity for investors or owner-occupants seeking strong rental potential in a highly desirable location

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

2
Price Changes
15.4%
Price Range

Property Timeline

Price Reduced
Jun 10, 2026
$1,100,000 $100,000 (-8.33%)
From $1,200,000 to $1,100,000 (-8.3%)
Price Reduced
May 27, 2026
$1,200,000 $100,000 (-7.69%)
From $1,300,000 to $1,200,000 (-7.7%)
🏠
Listed for Sale
May 11, 2026
$1,300,000
Original listing
Agent: Laura Gunn Office: Toner Real Estate, LLC

Tax History

Year Taxes Assessment
2025 $8,697 $758,200

Financial Details

Annual Property Tax
$8,697
Tax Year 2025
Assessed Value
$758,200

Facts & Features

Central AC

Home Facts

Type Residential Income
Style 3 Family
Year Built 1920
Living Area 3,036 sq ft
Lot Size 0.09 acres
Bedrooms 5
Full Baths 3
Total Rooms 14

Investment Metrics

Units 3
Unit 1 Rent $2,400/mo · Y
Unit 2 Rent $2,000/mo · N
Unit 3 Rent $1,998/mo · N
Total Monthly Rent $6,398/mo
Gross Income $76,776
Net Operating Income $76,776
Cap Rate 6.98%
Heating Forced Air, Natural Gas
Cooling Central Air
Flooring Tile, Hardwood
Appliances Range, Refrigerator
Fireplace None
Basement None
Laundry None
Features Living Room, Dining Room, Kitchen
Construction None
Architecture None
Roof Shingle
Features Balcony
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Paved Drive, Off Street, Paved
Total Spaces 5
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $8,697
Assessed Value $758,200
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures None
Exclusions Tenants Belongings Are Excluded From The Sale.
Possession None
Accepted Financing None
Structure Type []
House Color Blue
Sq Ft Source Public Record
Documents None
County Essex
Total market time (incl. prior listings) 42 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
5
Full Bathrooms
3
Living Area
3,036 sq ft
Total Rooms
14
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Tile, Hardwood
Appliances: Range, Refrigerator
Interior Features: Living Room, Dining Room, Kitchen
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Concrete Perimeter
Stories: 3

Heating, Cooling & Utilities

Heating: Forced Air, Natural Gas
Cooling: Central Air
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Balcony
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features:
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 5
Parking Features: Paved Drive, Off Street, Paved
School District
Swampscott School District local
B
🎓 Where Graduates Go Class of 2021
78% attend college
73% 4-Year 5% 2-Year 38% Out of State 4% Working
School Safety 2024-25
1.2% Low
1.2% Suspensions 0.4% In-School
4.3% below state avg
E

Elementary Schools

1 school
B+
Swampscott Elementary School
1.2 mi | #326 of 824 | Score: 50.0
Dropped 54 spots from last year
-8.2 below state avg
Limited historical data for year-over-year comparison
734 students Moderate
Grades K-04
M

Middle Schools

1 school
B+
Swampscott Middle School
1.0 mi | #122 of 352 | Score: 47.2
Dropped 51 spots from last year
-11 below state avg
654 students Moderate
Grades PK-08
H

High Schools

1 school
A-
Swampscott High School
0.6 mi | #98 of 346 | Score: 60.1
Dropped 66 spots from last year
+1.9 above state avg
706 students Moderate
18 sports • 1,578 athletes
Strong AP Program High Graduation Rate Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $725
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

104-106 Burrill Street, Swampscott MA 01907

Swampscott, MA 01907

Listing Information

Listing Agent Laura Gunn
Listing Office Toner Real Estate, LLC
Office Phone 781-780-9054
Agent MLS ID CT005724
Office MLS ID AC1714
Listing Data Updated Jun 22, 2026 11:40 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Swampscott, MA

Real-time market trends and pricing data for this area

104-106 Burrill Street, Swampscott MA 01907 - Photo 1 104-106 Burrill Street, Swampscott MA 01907 - Photo 2 104-106 Burrill Street, Swampscott MA 01907 - Photo 3 104-106 Burrill Street, Swampscott MA 01907 - Photo 4 104-106 Burrill Street, Swampscott MA 01907 - Photo 5 104-106 Burrill Street, Swampscott MA 01907 - Photo 6 104-106 Burrill Street, Swampscott MA 01907 - Photo 7 104-106 Burrill Street, Swampscott MA 01907 - Photo 8 104-106 Burrill Street, Swampscott MA 01907 - Photo 9 104-106 Burrill Street, Swampscott MA 01907 - Photo 10 104-106 Burrill Street, Swampscott MA 01907 - Photo 11 104-106 Burrill Street, Swampscott MA 01907 - Photo 12 104-106 Burrill Street, Swampscott MA 01907 - Photo 13 104-106 Burrill Street, Swampscott MA 01907 - Photo 14 104-106 Burrill Street, Swampscott MA 01907 - Photo 15 104-106 Burrill Street, Swampscott MA 01907 - Photo 16 104-106 Burrill Street, Swampscott MA 01907 - Photo 17 104-106 Burrill Street, Swampscott MA 01907 - Photo 18 104-106 Burrill Street, Swampscott MA 01907 - Photo 19 104-106 Burrill Street, Swampscott MA 01907 - Photo 20 104-106 Burrill Street, Swampscott MA 01907 - Photo 21
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour