328 Brooks St, Worcester MA 01606

Worcester, MA 01606
$695,000
Est. $4,380/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
5
Beds
3
Baths
2,926
Sq Ft
$238
Price/Sq Ft
0.24
Acres
1925
Year Built
2
Garage Spaces
191
Days on Market
For Sale Listed Apr 1, 2026 • MLS# 73494972 Copied! • Updated Oct 9, 2026

Track this home for price, status, and open-house alerts.

About this home

Opportunity to own a mixed-use multifamily property in Worcester’s BL-1 zone, just off I-190 at the Mountain St exit. This is 3-family building with two, 2-bedroom units, one, 1-bedroom unit, and an oversized 26'x26' detached heated garage generating additional income. Current rents total $5,350/month. Situated on a 10,360 SF lot with 8 off-street parking spaces. This property offers cash flow and future upside for investors, owner-users, or buyers seeking a commercially zoned location with excellent highway access. City water/sewer, natural gas, and convenient access to major routes, downtown Worcester, and area amenities make this a versatile and appealing asset. All units TAW. All units and garage separately metered gas & electric with owner panel. Water heaters circa 2022, 2023 & 2024. Recent improvements include repointing of the fieldstone foundation, per seller.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Apr 2, 2026
$695,000
Original listing
Agent: Carl Heitman Office: Property Investors & Advisors, LLC

Tax History

Year Taxes Assessment
2025 $7,993 $408,100

Financial Details

Annual Property Tax
$7,993
Tax Year 2025
Assessed Value
$408,100

Facts & Features

2 Car Garage

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1925
Living Area 2,926 sq ft
Lot Size 0.24 acres
Stories 3
Bedrooms 5
Full Baths 3
Total Rooms 15

Investment Metrics

Units 3
Unit 1 Rent $1,750/mo · N
Unit 2 Rent $1,750/mo · N
Unit 3 Rent $1,400/mo · N
Unit 4 Rent $450/mo · N
Total Monthly Rent $5,350/mo
Gross Income $64,200
Net Operating Income $64,200
Operating Expenses $3,581
Insurance Expense $3,581
Cap Rate 9.24%
Heating Natural Gas
Cooling None
Flooring None
Appliances Range, Refrigerator
Fireplace None
Basement Full, Bulkhead, Sump Pump, Concrete
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 2
Has Garage Yes
Features Paved Drive, Off Street
Total Spaces 10
Electric Circuit Breakers, 100 Amp Service
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $7,993
Assessed Value $408,100
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Lead Paint Unknown
Seller Disclosures Agent Is A Relative Of The Seller. Buyer Responsible For Due Diligence.
Exclusions Personal Property
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures Living area is based on public record. Buyer to verify all measurements and legal use.
Documents None
County Worcester
Total market time (incl. prior listings) 191 days

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1925
Bedrooms
5
Full Bathrooms
3
Living Area
2,926 sq ft
Total Rooms
15
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring:
Appliances: Range, Refrigerator
Interior Features:
Windows:
Basement: Full, Bulkhead, Sump Pump, Concrete
Laundry:
Security:

Construction & Materials

Year Built: 1925
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Concrete Perimeter, Stone, Irregular
Stories: 3

Heating, Cooling & Utilities

Heating: Natural Gas
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Corner Lot, Cleared, Gentle Sloping
Road Surface:

Parking & Garage

Garage Spaces: 2
Total Parking Spaces: 10
Parking Features: Paved Drive, Off Street
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
⚠ School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
↓ 1.4% below state avg
E

Elementary Schools

10 schools
C-
Norrback Avenue School
0.3 mi | #726 of 825 | Score: 33.8
Improved 14 spots from last year
-24.4 below state avg
463 students Very Diverse
Diverse Student Body
Grades PK-06
F
Burncoat Street School
0.4 mi | #805 of 825 | Score: 27.4
Dropped 51 spots from last year
-30.8 below state avg
220 students Diverse
Diverse Student Body
Grades K-06
Worcester Academic Center for Transition (ACT)
1.4 mi
48 students Diverse
Diverse Student Body
Grades K-06
B+
Abby Kelley Foster Charter Public School
1.4 mi | #133 of 346 | Score: 57.8
Improved 41 spots from last year
-0.4 below state avg
1,426 students Diverse
High Graduation Rate Rising School College Ready Curriculum Diverse Student Body
Grades K-12
Alhuda Academy
1.5 mi
Grades PK-08
F
Clark Street Community School
1.7 mi | #803 of 825 | Score: 27.6
Dropped 8 spots from last year
-30.6 below state avg
244 students Diverse
Grades PK-06
Bancroft School
1.7 mi
Grades K-12
C
Thorndyke Road School
1.8 mi | #662 of 825 | Score: 37.7
Improved 88 spots from last year
-20.5 below state avg
334 students Diverse
Rising School Diverse Student Body Strong Attendance
Grades K-06
C
Worcester Arts Magnet School
1.9 mi | #611 of 825 | Score: 40.0
Dropped 232 spots from last year
-18.2 below state avg
362 students Very Diverse
Diverse Student Body
Grades PK-06
F
Wawecus Road School
2.4 mi | #801 of 825 | Score: 28.1
Dropped 52 spots from last year
-30.1 below state avg
158 students Very Diverse
Diverse Student Body
Grades K-06
M

Middle Schools

6 schools
The Nativity School of Worcester
3.6 mi
Grades 05-08
Worcester SDA School
4.6 mi
Grades 01-08
C+
Burncoat Middle School
2.0 mi | #231 of 352 | Score: 38.0
Improved 50 spots from last year
-20.2 below state avg
679 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Forest Grove Middle School
2.8 mi | #230 of 352 | Score: 38.2
Improved 90 spots from last year
-20 below state avg
938 students Diverse
Rising School Diverse Student Body
Grades 07-08
C-
Worcester East Middle School
5.1 mi | #302 of 352 | Score: 31.5
Improved 51 spots from last year
-26.7 below state avg
781 students Diverse
Rising School Diverse Student Body
Grades 06-08
B
Sullivan Middle School
6.5 mi | #156 of 352 | Score: 44.0
Improved 29 spots from last year
-14.2 below state avg
954 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
Notre Dame Academy
3.2 mi
Grades 07-12
B+
Claremont Academy
5.0 mi | #9 of 25 | Score: 37.3
Improved 317 spots from last year
-20.9 below state avg
451 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Worcester Academy
5.1 mi
Grades 06-12
C-
University Park Campus School
5.6 mi | #286 of 346 | Score: 42.8
Dropped 9 spots from last year
-15.4 below state avg
224 students Diverse
Early College Program College Ready Curriculum
Grades 07-12
Worcester Alternative High School
5.7 mi
36 students Diverse
Diverse Student Body
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
5.8 mi
Grades 07-12
C-
Burncoat Senior High School
2.0 mi | #283 of 346 | Score: 44.0
Dropped 63 spots from last year
-14.2 below state avg
1,000 students Very Diverse
18 sports • 778 athletes
Early College Program College Ready Curriculum Strong Athletics Diverse Student Body
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
3.4 mi | #2 of 346 | Score: 91.7
Same rank as last year
98 students Moderate
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C+
Worcester Technical High School
3.5 mi | #223 of 346 | Score: 50.1
Improved 43 spots from last year
-8.1 below state avg
1,409 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
B-
Doherty Memorial High School
4.1 mi | #199 of 346 | Score: 52.3
Improved 22 spots from last year
-5.9 below state avg
1,756 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $666
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

328 Brooks St, Worcester MA 01606

Worcester, MA 01606

Listing Information

Listing Agent Carl Heitman
Listing Office Property Investors & Advisors, LLC
Office Phone 774-413-0272
Agent MLS ID CN250638
Office MLS ID AN6259
Listing Data Updated Oct 9, 2026 5:46 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.