BMN Boston

Get our mobile app!

Download on the App Store

74 Harvard St, Waltham MA 02453

Waltham, MA 02453
$2,100,000
$1,999,000
Est. $11,388/month
6
Beds
6
Baths
3,964
Sq Ft
$504
Price/Sq Ft
0.16
Acres
1970
Year Built
6
Parking
106
Days on Market
Active Price Drop -$101,000 Listed Mar 25, 2026 • MLS# 73491652 Copied! • Updated May 31, 2026

About this home

Excellent investment opportunity in the heart of Waltham!! First time for sale in over 35 years! This low maintenance brick building consists of 6 apartment units. Five 1- bedrooms / 1 bathroom apartments, and One studio apartment / 1 bathroom. Rental income $122k+/- yearly. Current rents are below market, could potentially be increased. Leases are Tenancy-At-Will The units are separately metered for electricity, electric heat, and electric hot water, which are paid directly by the tenants, with Landlord responsible for common area electric and domestic water and sewer. Coin-operated washer and dryer brings in extra income. The Property is ideal for a potential buyer looking for income growth and strong investment returns. Close proximity to Main Street, Waltham Common, the MBTA Commuter Rail, and Moody Street’s desirable restaurants and shopping. GROUP SHOWINGS ONLY, after Open House on Saturday 3/28 from 12:00 – 1:30pm.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

1
Price Changes
4.8%
Price Range

Property Timeline

Price Reduced
May 27, 2026
$1,999,000 $101,000 (-4.81%)
From $2,100,000 to $1,999,000 (-4.8%)
🏠
Listed for Sale
Mar 25, 2026
$2,100,000
Original listing
Agent: Cheryle West Office: Coldwell Banker Realty - Waltham

Tax History

Year Taxes Assessment
2025 $12,960 $1,319,800

Financial Details

Annual Property Tax
$12,960
Tax Year 2025
Assessed Value
$1,319,800

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1970
Living Area 3,964 sq ft
Lot Size 0.16 acres
Bedrooms 6
Full Baths 6
Total Rooms 16

Investment Metrics

Units 6
Unit 1 Rent $1,600/mo · Y
Unit 2 Rent $1,700/mo · Y
Unit 3 Rent $1,700/mo · Y
Unit 4 Rent $1,700/mo · Y
Total Monthly Rent $6,700/mo
Gross Income $102,456
Net Operating Income $96,256
Operating Expenses $6,200
Water/Sewer Expense $1,700
Electric Expense $4,000
Cap Rate 4.82%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement Unfinished
Laundry None
Features None
Construction Brick
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features Paved Drive, Off Street
Total Spaces 6
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $12,960
Assessed Value $1,319,800
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Two Apartments Available To View, Others (which Are Similar) Will Be Available To See With An Accepted Offer. Seller Has Never Occupied Property.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures Public record states 6 bedrooms. One unit is a studio apartment.
Documents None
County Middlesex
Total market time (incl. prior listings) 67 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1970
Bedrooms
6
Full Bathrooms
6
Living Area
3,964 sq ft
Total Rooms
16
Stories
5
Levels
5

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1970
Structure Type:
Exterior Materials: Brick
Roof:
Foundation: Other
Stories: 5

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 6
Parking Features: Paved Drive, Off Street
School District
Waltham School District local
B+
School Safety 2024-25
2.3% Average
2.2% Suspensions 1.4% In-School 0.1% Emergency
3.2% below state avg
E

Elementary Schools

3 schools
B+
Thomas R Plympton Elementary School
0.6 mi | #303 of 824 | Score: 50.8
Improved 344 spots from last year
-7.4 below state avg
357 students Diverse
Rising School Diverse Student Body
Grades K-05
B-
William F. Stanley Elementary School
0.6 mi | #420 of 824 | Score: 47.2
Improved 49 spots from last year
-11.1 below state avg
381 students Diverse
Rising School Diverse Student Body
Grades PK-05
B
Henry Whittemore Elementary School
0.9 mi | #357 of 824 | Score: 49.0
Improved 144 spots from last year
-9.2 below state avg
372 students Moderate
Rising School
Grades K-05
M

Middle Schools

3 schools
B
John W. McDevitt Middle School
0.6 mi | #160 of 352 | Score: 43.8
Dropped 17 spots from last year
-14.4 below state avg
618 students Diverse
Grades 06-08
A-
John F Kennedy Middle School
0.7 mi | #94 of 352 | Score: 50.3
Improved 34 spots from last year
-7.9 below state avg
635 students Diverse
Rising School Diverse Student Body
Grades 06-08
A+
F.A. Day Middle School
1.9 mi | #11 of 352 | Score: 63.2
Improved 40 spots from last year
+5 above state avg
860 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

3 schools
B-
Waltham Senior High School
0.7 mi | #179 of 346 | Score: 53.0
Improved 59 spots from last year
-5.2 below state avg
1,791 students Diverse
21 sports • 1,802 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Chapel Hill Chauncy Hall School
1.1 mi
Grades 09-12
Waltham Valor High School
1.6 mi
49 students Less Diverse
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,080
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

74 Harvard St, Waltham MA 02453

Waltham, MA 02453

Listing Information

Listing Agent Cheryle West
Listing Office Coldwell Banker Realty - Waltham
Office Phone 781-893-0808
Agent MLS ID CN215433
Office MLS ID AN6239
Listing Data Updated May 31, 2026 3:07 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Waltham, MA

Real-time market trends and pricing data for this area

74 Harvard St, Waltham MA 02453 - Photo 1 74 Harvard St, Waltham MA 02453 - Photo 2 74 Harvard St, Waltham MA 02453 - Photo 3 74 Harvard St, Waltham MA 02453 - Photo 4 74 Harvard St, Waltham MA 02453 - Photo 5 74 Harvard St, Waltham MA 02453 - Photo 6 74 Harvard St, Waltham MA 02453 - Photo 7 74 Harvard St, Waltham MA 02453 - Photo 8 74 Harvard St, Waltham MA 02453 - Photo 9 74 Harvard St, Waltham MA 02453 - Photo 10 74 Harvard St, Waltham MA 02453 - Photo 11 74 Harvard St, Waltham MA 02453 - Photo 12
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour