BMN Boston

Get our mobile app!

Download on the App Store

54 Shelby Street, Worcester MA 01605

Worcester, MA 01605
$985,000
Est. $5,982/month
13
Beds
5
Baths
6,450
Sq Ft
$153
Price/Sq Ft
0.21
Acres
1883
Year Built
5
Parking
12 hours 21 minutes
Time on Market
Active Listed Jul 7, 2026 • MLS# 73545759 Copied! • Updated Jul 7, 2026

About this home

Calling all investors! Don't miss this incredible opportunity to add a high-performing asset to your portfolio. This expansive 5-unit multi-family home in Worcester features highly functional, tenant-friendly layouts in an ideal location just minutes from major commuter routes, local restaurants, and vibrant shopping districts. The property checks every box, offering coveted off-street parking and a shared backyard space—a truly rare find in the city. To top it off, four of the five units feature highly desirable, in-unit laundry hookups, a premium amenity that maximizes rental income potential. Schedule your showing today and make this Worcester powerhouse yours!

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 7, 2026
$985,000
Original listing
Agent: The Balestracci Group Office: Lamacchia Realty, Inc.

Tax History

Year Taxes Assessment
2025 $9,610 $728,600

Financial Details

Annual Property Tax
$9,610
Tax Year 2025
Assessed Value
$728,600

Facts & Features

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Up/Down
Year Built 1883
Living Area 6,450 sq ft
Lot Size 0.21 acres
Bedrooms 13
Full Baths 5
Total Rooms 27

Investment Metrics

Units 5
Unit 1 Rent $1,750/mo · Y
Unit 2 Rent $1,600/mo · Y
Unit 3 Rent $1,750/mo · Y
Unit 4 Rent $1,750/mo · Y
Total Monthly Rent $6,850/mo
Gross Income $100,800
Net Operating Income $100,800
Cap Rate 10.23%
Heating Natural Gas
Cooling None
Flooring Tile, Vinyl, Carpet, Hardwood
Appliances None
Fireplace None
Basement Full, Partially Finished, Interior Entry
Laundry Washer Hookup
Features Bathroom With Tub & Shower, Living Room, Kitchen
Construction Conventional (2x4-2x6)
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Paved Drive, Off Street, Paved
Total Spaces 5
Electric Circuit Breakers, Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, Washer Hookup

Financial

Annual Tax $9,610
Assessed Value $728,600
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Buyers And Buyers Agents To Perform Due Diligence. Some Photos May Be Virtually Enhanced. Water And Sewer Included In Monthly Rent - Tenants Pay For Their Own Gas And Electric. All Appliances Outside Of Tenant Appliances & Laundry Machines Included In Sale.
Exclusions Tenant Owned Appliances, Laundry Machines
Possession None
Accepted Financing None
Structure Type []
House Color Blue
Sq Ft Source Public Record
Sq Ft Disclosures Measurements are approx.
Documents None
County Worcester

Property Overview

Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1883
Bedrooms
13
Full Bathrooms
5
Living Area
6,450 sq ft
Total Rooms
27
Stories
5
Levels
5

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Tile, Vinyl, Carpet, Hardwood
Appliances:
Interior Features: Bathroom With Tub & Shower, Living Room, Kitchen
Windows:
Basement: Full, Partially Finished, Interior Entry
Laundry: Washer Hookup
Security:

Construction & Materials

Year Built: 1883
Structure Type:
Exterior Materials: Conventional (2x4-2x6)
Roof: Shingle
Foundation: Block, Brick/Mortar, Granite
Stories: 5

Heating, Cooling & Utilities

Heating: Natural Gas
Cooling: None
Hot Water: Natural Gas, Tank
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features:
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 5
Parking Features: Paved Drive, Off Street, Paved
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
F
City View School
< 0.1 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
Venerini Academy
0.2 mi
Grades PK-08
C-
Belmont Street Community School
0.3 mi | #720 of 824 | Score: 34.1
Dropped 111 spots from last year
-24.1 below state avg
615 students Diverse
Diverse Student Body Strong Attendance
Grades PK-06
Summit Academy School for Alternative Learners
0.8 mi
Grades K-12
F
Grafton Street School
0.8 mi | #795 of 824 | Score: 29.1
Improved 4 spots from last year
-29.1 below state avg
386 students Diverse
Diverse Student Body
Grades K-06
D
Elm Park Community School
0.9 mi | #779 of 824 | Score: 30.6
Improved 25 spots from last year
-27.6 below state avg
478 students Diverse
Rising School Diverse Student Body
Grades K-06
D
Worcester Cultural Academy Charter Public School
0.9 mi | #786 of 824 | Score: 29.4
Improved 49 spots from last year
-28.8 below state avg
194 students Diverse
Rising School Diverse Student Body
Grades K-06
F
Union Hill School
1.1 mi | #815 of 824 | Score: 25.3
Dropped 19 spots from last year
-33 below state avg
377 students Diverse
Grades K-06
F
Chandler Elementary Community School
1.2 mi | #805 of 824 | Score: 26.6
Dropped 59 spots from last year
-31.6 below state avg
402 students Diverse
Grades K-06
C-
Learning First Charter Public School
1.2 mi | #289 of 352 | Score: 32.5
Improved 43 spots from last year
-25.7 below state avg
666 students Diverse
Rising School
Grades K-08
M

Middle Schools

6 schools
The Nativity School of Worcester
0.6 mi
Grades 05-08
Worcester SDA School
3.4 mi
Grades 01-08
C-
Worcester East Middle School
1.1 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
1.8 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
2.1 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
B
Sullivan Middle School
4.0 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
Worcester Academy
1.1 mi
Grades 06-12
B+
Claremont Academy
1.7 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
1.8 mi
Grades 07-12
Worcester Alternative High School
1.9 mi
36 students Diverse
Grades 07-12
Notre Dame Academy
2.1 mi
Grades 07-12
C-
University Park Campus School
2.3 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
A+
Massachusetts Academy of Math and Science at WPI
0.8 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C+
Worcester Technical High School
1.0 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
C-
North High School
1.3 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
B-
Doherty Memorial High School
1.5 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $801
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

54 Shelby Street, Worcester MA 01605

Worcester, MA 01605

Listing Information

Listing Agent The Balestracci Group
Listing Office Lamacchia Realty, Inc.
Office Phone 508-832-5324
Agent MLS ID TM323786
Office MLS ID AN8507
Listing Data Updated Jul 7, 2026 1:44 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

54 Shelby Street, Worcester MA 01605 - Photo 1 54 Shelby Street, Worcester MA 01605 - Photo 2 54 Shelby Street, Worcester MA 01605 - Photo 3 54 Shelby Street, Worcester MA 01605 - Photo 4 54 Shelby Street, Worcester MA 01605 - Photo 5 54 Shelby Street, Worcester MA 01605 - Photo 6 54 Shelby Street, Worcester MA 01605 - Photo 7 54 Shelby Street, Worcester MA 01605 - Photo 8 54 Shelby Street, Worcester MA 01605 - Photo 9 54 Shelby Street, Worcester MA 01605 - Photo 10 54 Shelby Street, Worcester MA 01605 - Photo 11 54 Shelby Street, Worcester MA 01605 - Photo 12 54 Shelby Street, Worcester MA 01605 - Photo 13 54 Shelby Street, Worcester MA 01605 - Photo 14 54 Shelby Street, Worcester MA 01605 - Photo 15 54 Shelby Street, Worcester MA 01605 - Photo 16 54 Shelby Street, Worcester MA 01605 - Photo 17 54 Shelby Street, Worcester MA 01605 - Photo 18 54 Shelby Street, Worcester MA 01605 - Photo 19 54 Shelby Street, Worcester MA 01605 - Photo 20 54 Shelby Street, Worcester MA 01605 - Photo 21 54 Shelby Street, Worcester MA 01605 - Photo 22 54 Shelby Street, Worcester MA 01605 - Photo 23 54 Shelby Street, Worcester MA 01605 - Photo 24 54 Shelby Street, Worcester MA 01605 - Photo 25 54 Shelby Street, Worcester MA 01605 - Photo 26 54 Shelby Street, Worcester MA 01605 - Photo 27 54 Shelby Street, Worcester MA 01605 - Photo 28 54 Shelby Street, Worcester MA 01605 - Photo 29 54 Shelby Street, Worcester MA 01605 - Photo 30 54 Shelby Street, Worcester MA 01605 - Photo 31 54 Shelby Street, Worcester MA 01605 - Photo 32 54 Shelby Street, Worcester MA 01605 - Photo 33 54 Shelby Street, Worcester MA 01605 - Photo 34 54 Shelby Street, Worcester MA 01605 - Photo 35 54 Shelby Street, Worcester MA 01605 - Photo 36 54 Shelby Street, Worcester MA 01605 - Photo 37 54 Shelby Street, Worcester MA 01605 - Photo 38 54 Shelby Street, Worcester MA 01605 - Photo 39
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour