518 Grafton St, Worcester MA 01604

Worcester, MA 01604
$749,000
Est. $4,699/month
9
Beds
3.5
Baths
4,035
Sq Ft
$186
Price/Sq Ft
0.11
Acres
1920
Year Built
6
Parking
5
Days on Market
Pending Listed Jun 9, 2026 • MLS# 73532765 Copied! • Updated Jun 16, 2026

About this home

Massive 3-Family on Grafton Street with off Street Parking & 6 Room, 3 Bedroom Units! 1st Floor is Vacant & has 1.5 Bathrooms. Gas Heat for all units, living/dining rooms, eat-in kitchens, nice hardwood flooring & tile w/ laundry hookups in each unit! Lots of potential for rent increases on units 2 & 3 when their leases expire 1/31/27 as they have been long term tenants. Unit 1 can be rented for $2400 or owner occupied. Upgrades included New Roof (2024) Lead certificates for unit 1, new main stack (2025) and 1 new water tank. Open House this Saturday June 13 from 12-1:30pm!

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

Pending Sale
Jun 15, 2026
Offer accepted, sale pending
🏠
Listed for Sale
Jun 9, 2026
$749,000
Original listing
Agent: Daniel DiRoberto Office: The DiRoberto Group Inc.

Tax History

Year Taxes Assessment
2025 $8,541 $647,500

Financial Details

Annual Property Tax
$8,541
Tax Year 2025
Assessed Value
$647,500

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1920
Living Area 4,035 sq ft
Lot Size 0.11 acres
Bedrooms 9
Full Baths 3
Half Baths 1
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent $2,400/mo · N
Unit 2 Rent $1,750/mo · Y
Unit 3 Rent $1,750/mo · Y
Total Monthly Rent $5,900/mo
Gross Income $70,800
Net Operating Income $70,800
Cap Rate 9.45%
Heating None
Cooling None
Flooring Tile, Hardwood
Appliances None
Fireplace None
Basement Full
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Off Street, Paved
Total Spaces 6
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $8,541
Assessed Value $647,500
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
House Color Beige
Sq Ft Source Public Record
Documents None
County Worcester
Total market time (incl. prior listings) 6 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
9
Full Bathrooms
3
Half Bathrooms
1
Living Area
4,035 sq ft
Total Rooms
18
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Tile, Hardwood
Appliances:
Interior Features:
Windows:
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Concrete Perimeter
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 6
Parking Features: Off Street, Paved

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $712
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

518 Grafton St, Worcester MA 01604

Worcester, MA 01604

Listing Information

Listing Agent Daniel DiRoberto
Listing Office The DiRoberto Group Inc.
Office Phone 508-579-8983
Agent MLS ID CT006759
Office MLS ID AN8053
Listing Data Updated Jun 16, 2026 3:30 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

518 Grafton St, Worcester MA 01604 - Photo 1 518 Grafton St, Worcester MA 01604 - Photo 2 518 Grafton St, Worcester MA 01604 - Photo 3 518 Grafton St, Worcester MA 01604 - Photo 4 518 Grafton St, Worcester MA 01604 - Photo 5 518 Grafton St, Worcester MA 01604 - Photo 6 518 Grafton St, Worcester MA 01604 - Photo 7 518 Grafton St, Worcester MA 01604 - Photo 8 518 Grafton St, Worcester MA 01604 - Photo 9 518 Grafton St, Worcester MA 01604 - Photo 10 518 Grafton St, Worcester MA 01604 - Photo 11 518 Grafton St, Worcester MA 01604 - Photo 12 518 Grafton St, Worcester MA 01604 - Photo 13 518 Grafton St, Worcester MA 01604 - Photo 14 518 Grafton St, Worcester MA 01604 - Photo 15 518 Grafton St, Worcester MA 01604 - Photo 16 518 Grafton St, Worcester MA 01604 - Photo 17 518 Grafton St, Worcester MA 01604 - Photo 18 518 Grafton St, Worcester MA 01604 - Photo 19 518 Grafton St, Worcester MA 01604 - Photo 20 518 Grafton St, Worcester MA 01604 - Photo 21
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour