5 Hearn St, Watertown MA 02472

Watertown, MA 02472
$1,250,000
$1,100,000
Est. $6,481/month
5
Beds
3
Baths
2,400
Sq Ft
$458
Price/Sq Ft
0.05
Acres
1927
Year Built
3
Parking
90
Days on Market
For Sale Price Drop -$150,000 Listed May 14, 2026 • MLS# 73519403 Copied! • Updated Aug 11, 2026

Track this home for price, status, and open-house alerts.

About this home

Live comfortably in one unit while generating rental income from the other. This beautifully maintained 2-family home features a turnkey 2 bed/1 bath first-floor unit currently rented through August, plus a stylish and spacious 3 bed/2 bath duplex spanning the upper two levels. Updated kitchens and modern baths create a move-in-ready lifestyle with no immediate projects needed as major systems including heat, hot water tanks, roof, and vinyl siding, are all in solid condition for added peace of mind. The top-floor primary suite offers a walk-in closet, skylights, and an expansive retreat-like feel. Ideally located near Mt. Auburn Street on the Cambridge/Belmont line, close to Mt. Auburn Hospital, cafés, supermarkets, bike paths, public transit, and everything Watertown has to offer. A smart investment and a wonderful place to call home.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

2
Price Changes
12%
Price Range

Property Timeline

Price Reduced
Jul 14, 2026
$1,100,000 $100,000 (-8.33%)
From $1,200,000 to $1,100,000 (-8.3%)
Price Reduced
Jun 10, 2026
$1,200,000 $50,000 (-4%)
From $1,250,000 to $1,200,000 (-4.0%)
🏠
Listed for Sale
May 14, 2026
$1,250,000
Original listing
Agent: AD Advisors Team Office: Block Realty

Tax History

Year Taxes Assessment
2025 $8,623 $738,300

Financial Details

Annual Property Tax
$8,623
Tax Year 2025
Assessed Value
$738,300

Facts & Features

Home Facts

Type Residential Income
Style Multi Family
Year Built 1927
Living Area 2,400 sq ft
Lot Size 0.05 acres
Stories 3
Bedrooms 5
Full Baths 3
Total Rooms 10

Investment Metrics

Units 2
Unit 1 Rent $2,500/mo · Y
Unit 2 Rent — · N
Total Monthly Rent $2,500/mo
Gross Income $30,000
Net Operating Income $30,000
Cap Rate 2.73%
Heating None
Cooling None
Flooring Hardwood
Appliances None
Fireplace None
Basement Walk-out Access, Concrete, Unfinished
Laundry None
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features Paved Drive, Off Street, Driveway
Total Spaces 3
Electric 100 Amp Service
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $8,623
Assessed Value $738,300
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Lease On Unit 1 Is Till 8/31/26
Possession None
Accepted Financing None
Structure Type []
House Color Tan
Sq Ft Source Owner
Sq Ft Disclosures 3rd floor is not part of sq footage on public record. Sq footage is approximate
Documents None
County Middlesex
Total market time (incl. prior listings) 89 days

Property Overview

Property Type
Multi Family
Listing Type
For Sale
Year Built
1927
Bedrooms
5
Full Bathrooms
3
Living Area
2,400 sq ft
Total Rooms
10
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Hardwood
Appliances:
Interior Features:
Windows: Insulated Windows
Basement: Walk-Out Access, Concrete, Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1927
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating:
Heating Zones: 3
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Total Parking Spaces: 3
Parking Features: Paved Drive, Off Street, Driveway
School District
Watertown School District local
A-
School Safety 2024-25
1.0% Low
0.8% Suspensions 0.2% In-School 0.2% Emergency
4.5% below state avg
E

Elementary Schools

3 schools
Star Academy (Watertown Campus)
0.1 mi
Grades PK-12
B+
Haggerty School
0.4 mi | #254 of 824 | Score: 52.3
Improved 122 spots from last year
-5.9 below state avg
250 students Very Diverse
Rising School Diverse Student Body
Grades PK-05
St. Stephen's Armenian School
0.5 mi
Grades PK-05
H

High Schools

3 schools
Saint Joseph Preparatory High School
1.5 mi
Grades 09-12
D
Lyon High School
1.5 mi | #328 of 346 | Score: 27.8
Improved 22 spots from last year
-30.4 below state avg
95 students Diverse
12 sports • 88 athletes
Rising School Diverse Student Body
Grades 12
Mesivta High School
1.5 mi
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $719
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

5 Hearn St, Watertown MA 02472

Watertown, MA 02472

Listing Information

Listing Agent AD Advisors Team
Listing Office Block Realty
Office Phone 617-505-3324
Agent MLS ID TM359421
Office MLS ID AN7557
Listing Data Updated Aug 11, 2026 10:15 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Watertown, MA

Real-time market trends and pricing data for this area

Loading market insights for Watertown.