484 Burncoat St, Worcester MA 01606

Worcester, MA 01606
$1,800,000
Est. $10,260/month
8
Beds
10
Baths
5,232
Sq Ft
$344
Price/Sq Ft
0.45
Acres
1920
Year Built
12
Garage Spaces
12 hours 35 minutes
Time on Market
Active Listed Aug 6, 2026 • MLS# 73559975 Copied! • Updated Aug 6, 2026

About this home

Mixed use property consisting of two buildings,5 residential units,1 Day Care,and 12 garages used and rented for storage. Day Care center is on a lease with an option to renew. Rent increases every year. Day Care address is 50 croydon rd . It has a license for 39 children. 50 Croydon has security systemd monitored 24 hours a day. .Heat,Electric and hot water paid by tenant. Lease is in the second year of three year lease with an option to renew for another three years with CPI increase every year. 50A Croyden Rd is a 2 br,5 rms with 2 baths, 50B Croyden Rd is a 1 br ,3 rms with one bath . Maybe a one year lease Heat and electric paid by tenants. Central Air in Day Care and 50 A Croyden . 50 B has a mini split. 484 Burncoat. consists of 1st floor rear apartment of 1br,3rm,1 bath with electric heat. Tenant pays heat and electric. Front apartment is a 1 br,3rm.1 bath. Tenant pays heat and electric. Owner pays hot water. 484 Burncoat 2nd floor apartment is a 3 br with a open floor plan . It has two baths. Tenant pays heat and electric. Owner pays hot water. !2 garages are rented for storage at $100 to $125 a month. Coin operated washer and dryer in 484 Burncoat Street.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 6, 2026
$1,800,000
Original listing
Office: BA Property & Lifestyle Advisors

Tax History

Year Taxes Assessment
2025 $11,503 $872,100

Financial Details

Annual Property Tax
$11,503
Tax Year 2025
Assessed Value
$872,100

Facts & Features

12 Car Garage

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1920
Living Area 5,232 sq ft
Lot Size 0.45 acres
Bedrooms 8
Full Baths 10
Total Rooms 17

Investment Metrics

Units 6
Unit 1 Rent $1,650/mo · N
Unit 2 Rent $1,300/mo · Y
Unit 3 Rent $1,000/mo
Unit 4 Rent $1,050/mo
Total Monthly Rent $5,000/mo
Gross Income $154,812
Net Operating Income $99,971
Cap Rate 5.55%
Heating None
Cooling None
Flooring Wood, Tile, Vinyl / Vct
Appliances None
Fireplace None
Basement Full, Partial
Laundry None
Features None
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 12
Has Garage Yes
Features Off Street, Assigned
Total Spaces 54
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Range

Financial

Annual Tax $11,503
Assessed Value $872,100
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Year Built Is Not On Public Record. The Date Listed Was An Estmate Based On The Two Family Building
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures It is highly probable that the correct living area is much larger. It is two buildings.
Documents None
County Worcester

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
8
Full Bathrooms
10
Living Area
5,232 sq ft
Total Rooms
17
Stories
6
Levels
6

Floor Layout

Interior Features

Flooring: Wood, Tile, Vinyl / VCT
Appliances:
Interior Features:
Windows:
Basement: Full, Partial
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Other
Stories: 6

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Easements, Other
Road Surface:

Parking & Garage

Garage Spaces: 12
Total Parking Spaces: 54
Parking Features: Off Street, Assigned
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

3 schools
F
Burncoat Street School
0.2 mi | #803 of 824 | Score: 27.2
Dropped 49 spots from last year
-31 below state avg
223 students Diverse
Diverse Student Body
Grades K-06
C-
Norrback Avenue School
0.6 mi | #726 of 824 | Score: 33.8
Improved 14 spots from last year
-24.4 below state avg
504 students Very Diverse
Diverse Student Body
Grades PK-06
Alhuda Academy
1.0 mi
Grades PK-08
M

Middle Schools

3 schools
C+
Burncoat Middle School
1.5 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
B+
Mountview Middle School
2.0 mi | #109 of 352 | Score: 48.4
Dropped 3 spots from last year
-9.8 below state avg
773 students Moderate
Grades 06-08
C+
Forest Grove Middle School
2.5 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
H

High Schools

3 schools
C
Burncoat Senior High School
1.5 mi | #278 of 346 | Score: 43.5
Dropped 58 spots from last year
-14.7 below state avg
1,073 students Diverse
18 sports • 778 athletes
Early College Program College Ready Curriculum Strong Athletics Diverse Student Body
Grades 09-12
A+
Shrewsbury High School
2.7 mi | #18 of 346 | Score: 73.4
Improved 22 spots from last year
+15.2 above state avg
1,891 students Diverse
19 sports • 2,168 athletes
Strong AP Program High Graduation Rate Rising School College Ready Curriculum
Grades 09-12
C+
Worcester Technical High School
3.0 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $959
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

484 Burncoat St, Worcester MA 01606

Worcester, MA 01606

Listing Information

Listing Agent Richard Ovian
Listing Office BA Property & Lifestyle Advisors
Office Phone 508-852-4227
Agent MLS ID K0001990
Office MLS ID AN7401
Listing Data Updated Aug 6, 2026 5:54 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.
484 Burncoat St, Worcester MA 01606 - Photo 1 484 Burncoat St, Worcester MA 01606 - Photo 2 484 Burncoat St, Worcester MA 01606 - Photo 3 484 Burncoat St, Worcester MA 01606 - Photo 4 484 Burncoat St, Worcester MA 01606 - Photo 5 484 Burncoat St, Worcester MA 01606 - Photo 6 484 Burncoat St, Worcester MA 01606 - Photo 7 484 Burncoat St, Worcester MA 01606 - Photo 8 484 Burncoat St, Worcester MA 01606 - Photo 9 484 Burncoat St, Worcester MA 01606 - Photo 10 484 Burncoat St, Worcester MA 01606 - Photo 11
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour