484 Burncoat St, Worcester MA 01606

Worcester, MA 01606
$1,800,000
$1,699,999
Est. $9,755/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
8
Beds
10
Baths
5,232
Sq Ft
$325
Price/Sq Ft
0.45
Acres
1920
Year Built
12
Garage Spaces
45
Days on Market
For Sale Price Drop -$100,001 Listed Aug 6, 2026 • MLS# 73559975 Copied! • Updated Sep 16, 2026

Track this home for price, status, and open-house alerts.

About this home

Turn key exceptional mixed use property consisting of two buildings,5 residential units,1 Day Care,and 12 garages used and rented for storage on 19,000 plus square feet of land. Day Care is State licenced for 39 children. It is in the second year of a three year lease with an option to renew. Rent increases every year based upon the CPI. Day Care address is 50 croydon rd . 50 Croydon has security systemd monitored 24 hours a day. .Heat,Electric and hot water paid by tenant. 50A Croyden Rd is a 2 br,5 rms with 2 baths, 50B Croyden Rd is a 1 br ,3 rms with one bath . Maybe a one year lease Heat and electric paid by tenants. Central Air in Day Care and 50 A Croyden . 50 B has a mini split. 484 Burncoat. consists of 1st floor rear apartment of 1br,3rm,1 bath with electric heat. Tenant pays heat and electric. Front apartment is a 1 br,3rm.1 bath. Tenant pays heat and electric. Owner pays hot water. 484 Burncoat 2nd floor apartment is a 3 br with a open floor plan . It has two baths. Tenant pays heat and electric. Owner pays hot water. !2 garages are rented for storage. Coin operated washer and dryer in 484 Burncoat Street.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

4
Price Changes
5.6%
Price Range

Property Timeline

Price Reduced
Sep 9, 2026
$1,699,999 $10,001 (-0.58%)
From $1,710,000 to $1,699,999 (-0.6%)
Price Reduced
Aug 31, 2026
$1,710,000 $20,000 (-1.16%)
From $1,730,000 to $1,710,000 (-1.2%)
Price Reduced
Aug 24, 2026
$1,730,000 $20,000 (-1.14%)
From $1,750,000 to $1,730,000 (-1.1%)
Price Reduced
Aug 15, 2026
$1,750,000 $50,000 (-2.78%)
From $1,800,000 to $1,750,000 (-2.8%)
🏠
Listed for Sale
Aug 6, 2026
$1,800,000
Original listing
Office: BA Property & Lifestyle Advisors

Tax History

Year Taxes Assessment
2025 $11,503 $872,100

Financial Details

Annual Property Tax
$11,503
Tax Year 2025
Assessed Value
$872,100

Facts & Features

12 Car Garage

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1920
Living Area 5,232 sq ft
Lot Size 0.45 acres
Stories 6
Bedrooms 8
Full Baths 10
Total Rooms 17

Investment Metrics

Units 6
Unit 1 Rent $1,650/mo · N
Unit 2 Rent $1,300/mo · Y
Unit 3 Rent $1,000/mo
Unit 4 Rent $1,050/mo
Total Monthly Rent $5,000/mo
Gross Income $154,812
Net Operating Income $99,971
Cap Rate 5.88%
Heating None
Cooling None
Flooring Wood, Tile, Vinyl / Vct
Appliances None
Fireplace None
Basement Full, Partial
Laundry None
Features None
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 12
Has Garage Yes
Features Off Street, Assigned
Total Spaces 34
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Range

Financial

Annual Tax $11,503
Assessed Value $872,100
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Year Built Is Not On Public Record. The Date Listed Was An Estmate Based On The Two Family Building
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures It is two buildings. The living area on public records appears incorrect
Documents None
County Worcester
Total market time (incl. prior listings) 41 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
8
Full Bathrooms
10
Living Area
5,232 sq ft
Total Rooms
17
Stories
6
Levels
6

Floor Layout

Interior Features

Flooring: Wood, Tile, Vinyl / VCT
Appliances:
Interior Features:
Windows:
Basement: Full, Partial
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Other
Stories: 6

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Easements, Other
Road Surface:

Parking & Garage

Garage Spaces: 12
Total Parking Spaces: 34
Parking Features: Off Street, Assigned
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

3 schools
F
Burncoat Street School
0.2 mi | #805 of 825 | Score: 27.4
Dropped 51 spots from last year
-30.8 below state avg
220 students Diverse
Diverse Student Body
Grades K-06
C-
Norrback Avenue School
0.6 mi | #726 of 825 | Score: 33.8
Improved 14 spots from last year
-24.4 below state avg
463 students Very Diverse
Diverse Student Body
Grades PK-06
Alhuda Academy
1.0 mi
Grades PK-08
M

Middle Schools

3 schools
C+
Burncoat Middle School
1.5 mi | #231 of 352 | Score: 38.0
Improved 50 spots from last year
-20.2 below state avg
679 students Diverse
Rising School Diverse Student Body
Grades 07-08
B+
Mountview Middle School
2.0 mi | #111 of 352 | Score: 48.4
Dropped 5 spots from last year
-9.8 below state avg
727 students Moderate
Strong Attendance
Grades 06-08
C+
Forest Grove Middle School
2.5 mi | #230 of 352 | Score: 38.2
Improved 90 spots from last year
-20 below state avg
938 students Diverse
Rising School Diverse Student Body
Grades 07-08
H

High Schools

3 schools
C-
Burncoat Senior High School
1.5 mi | #283 of 346 | Score: 44.0
Dropped 63 spots from last year
-14.2 below state avg
1,000 students Very Diverse
18 sports • 778 athletes
Early College Program College Ready Curriculum Strong Athletics Diverse Student Body
Grades 09-12
A+
Shrewsbury High School
2.7 mi | #19 of 346 | Score: 73.9
Improved 21 spots from last year
+15.7 above state avg
1,913 students Diverse
19 sports • 2,168 athletes
Strong AP Program High Graduation Rate Rising School College Ready Curriculum
Grades 09-12
C+
Worcester Technical High School
3.0 mi | #223 of 346 | Score: 50.1
Improved 43 spots from last year
-8.1 below state avg
1,409 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $959
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

484 Burncoat St, Worcester MA 01606

Worcester, MA 01606

Listing Information

Listing Agent Richard Ovian
Listing Office BA Property & Lifestyle Advisors
Office Phone 508-852-4227
Agent MLS ID K0001990
Office MLS ID AN7401
Listing Data Updated Sep 16, 2026 7:53 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.