40-46 Cottage St, Leominster MA 01453

Leominster, MA 01453
$1,100,000
$1,050,000
Est. $6,064/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
9
Beds
5
Baths
6,500
Sq Ft
$162
Price/Sq Ft
0.50
Acres
1900
Year Built
12
Parking
97
Days on Market
For Sale Price Drop -$50,000 Listed Jun 12, 2026 • MLS# 73535093 Copied! • Updated Jul 14, 2026

Track this home for price, status, and open-house alerts.

About this home

Rare investment opportunity featuring two separate homes on one lot with excellent income potential. This unique property consists of a large 3-family offering spacious 2-bedroom units that could easily be converted into 3-bedroom units with minor modifications, creating additional upside for investors. The second building is a 2-family with a 2-bedroom unit on the first floor and a 1-bedroom unit on the second floor. All units feature in-unit washer and dryer hookups for added tenant convenience. The property also offers ample off-street parking, a highly desirable feature for tenants. Important exterior updates have already been completed, including a brand-new roof on the 2-family and a newer roof on the 3-family replaced just a few years ago. Whether you are looking to expand your portfolio or owner-occupy while generating strong rental income, this property offers flexibility, value-add potential, and long-term cash flow opportunity.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

1
Price Changes
4.5%
Price Range

Property Timeline

Price Reduced
Jul 10, 2026
$1,050,000 $50,000 (-4.55%)
From $1,100,000 to $1,050,000 (-4.5%)
🏠
Listed for Sale
Jun 12, 2026
$1,100,000
Original listing
Office: Property Investors & Advisors, LLC

Tax History

Year Taxes Assessment
2026 $6,658 $487,400

Financial Details

Annual Property Tax
$6,658
Tax Year 2026
Assessed Value
$487,400

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1900
Living Area 6,500 sq ft
Lot Size 0.50 acres
Stories 5
Bedrooms 9
Full Baths 5
Total Rooms 23

Investment Metrics

Units 5
Unit 1 Rent $2,200/mo · N
Unit 2 Rent $1,500/mo · Y
Unit 3 Rent $2,200/mo
Unit 4 Rent $2,000/mo · Y
Total Monthly Rent $7,900/mo
Gross Income $108,000
Net Operating Income $108,000
Cap Rate 10.29%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Fireplaces 1
Basement Unfinished
Laundry None
Features None
Construction None
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features Paved Drive
Total Spaces 12
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $6,658
Assessed Value $487,400
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Unit (1) In Three Family Will Be Delivered Vacantunit (3) In Three Family Will Be Delivered Vacant. Unit (2) Of Two Family Will Be Delivered Vacant. Rent Entered For Those Units Is Approximate Market Rent.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Worcester
Total market time (incl. prior listings) 85 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1900
Bedrooms
9
Full Bathrooms
5
Living Area
6,500 sq ft
Total Rooms
23
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement: Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Stone
Stories: 5

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Oil, Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 12
Parking Features: Paved Drive

Special Features

Fireplaces: 1
Fireplace Type:
Community Amenities: Public Transportation, Shopping, Park, Walk/Jog Trails, Highway Access
School District
Leominster School District local
B-
School Safety 2024-25
2.2% Average
2.2% Suspensions 4.1% In-School
3.3% below state avg
E

Elementary Schools

3 schools
Bennett School
< 0.1 mi
114 students Diverse
Diverse Student Body
Grades PK
St. Leo School
0.6 mi
Grades PK-08
St. Anna School
0.7 mi
Grades PK-12
M

Middle Schools

3 schools
C+
Samoset School
2.0 mi | #215 of 352 | Score: 39.4
Improved 5 spots from last year
-18.8 below state avg
536 students Diverse
Diverse Student Body
Grades 06-08
B-
Sky View Middle School
2.7 mi | #192 of 352 | Score: 41.0
Improved 32 spots from last year
-17.2 below state avg
880 students Diverse
Rising School Diverse Student Body
Grades 06-08
C
Memorial Middle School
4.1 mi | #280 of 352 | Score: 33.8
Dropped 10 spots from last year
-24.4 below state avg
620 students Diverse
Diverse Student Body
Grades 06-08
H

High Schools

3 schools
C-
Leominster Center for Excellence
0.8 mi | #312 of 346 | Score: 36.0
Dropped 25 spots from last year
-22.2 below state avg
77 students Diverse
Early College Program College Ready Curriculum
Grades 09-12
Leominster Academy
0.8 mi
35 students Diverse
College Ready Curriculum
Grades 09-12
C+
Center For Technical Education Innovation
0.9 mi | #222 of 346 | Score: 50.2
Dropped 30 spots from last year
-8 below state avg
881 students Diverse
Strong AP Program Early College Program High Graduation Rate Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $555
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

40-46 Cottage St, Leominster MA 01453

Leominster, MA 01453

Listing Information

Listing Office Property Investors & Advisors, LLC
Office Phone 774-413-0272
Agent MLS ID CN229149
Office MLS ID AN6259
Listing Data Updated Jul 14, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Leominster, MA

Real-time market trends and pricing data for this area

Loading market insights for Leominster.