36-38 Regent St, Boston MA 02119

Boston, MA 02119 • Roxbury's Fort Hill
$3,800,000
Est. $20,599/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
23
Beds
12
Baths
7,950
Sq Ft
$478
Price/Sq Ft
0.07
Acres
1900
Year Built
1
Garage Space
9 hours 45 minutes
Time on Market
For Sale Listed Sep 8, 2026 • MLS# 73573397 Copied! • Updated Sep 8, 2026

Track this home for price, status, and open-house alerts.

About this home

A rare opportunity to acquire a fully renovated, institutional-quality multifamily asset with a 7.4% cap rate in place. Roxbury is one of Boston's fastest-growing neighborhoods. Ideally located between Nubian Square and Fort Hill, 36-38 Regent Street offers exceptional access to the Longwood Medical Area, Downtown Boston, major universities, public transportation, and the rapidly evolving Roxbury corridor. A comprehensive down-to-the-studs renovation was completed in 2025, this turnkey investment consists of six luxury, condo-quality residences totaling approximately 7,950 square feet. The unit mix includes five 4-bedroom, 2-bath apartments and one 3-bedroom, 2-bath apartment, each thoughtfully designed with modern finishes, efficient layouts, and amenities that continue to drive exceptional rental demand. Virtually every major building system was replaced, including new electrical, plumbing, HVAC, roofing, windows, insulation, and high-end interior finishes, allowing an investor to acquire a virtually new asset with minimal anticipated capital expenditures for years to come. The property is 100% occupied, with all six apartments leased through August 31, 2027, generating approximately $26,925 per month in gross rental income while providing exceptional income stability from day one. Perched above the neighborhood, the property also enjoys beautiful city views, further distinguishing it from competing rental properties and enhancing its long-term appeal. Elevated setting with impressive neighborhood and city views. Turnkey multifamily assets of this quality, scale, and yield rarely become available in Boston. Whether you're completing a 1031 exchange, expanding a multifamily portfolio, or seeking a long-term generational investment, 36-38 Regent Street offers an exceptional combination of strong in-place cash flow, long-term lease stability, and virtually maintenance-free ownership in one of Boston's most dynamic neighborhoods.Proforma available upon request.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Sep 8, 2026
$3,800,000
Original listing
Agent: Mission Realty Advisors Office: Compass

Tax History

Year Taxes Assessment
2027 $14,212 $1,135,800

Financial Details

Annual Property Tax
$14,212
Tax Year 2027
Assessed Value
$1,135,800

Facts & Features

1 Car Garage
Central AC

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Side by Side
Year Built 1900
Living Area 7,950 sq ft
Lot Size 0.07 acres
Stories 5
Bedrooms 23
Full Baths 12
Total Rooms 41

Investment Metrics

Units 6
Unit 1 Rent $3,975/mo · Y
Unit 2 Rent $4,400/mo · Y
Unit 3 Rent $4,400/mo · Y
Unit 4 Rent $4,400/mo · Y
Total Monthly Rent $17,175/mo
Gross Income $323,100
Net Operating Income $261,300
Cap Rate 6.88%
Heating Forced Air, Heat Pump, Electric
Cooling Central Air, Heat Pump
Flooring Wood, Tile, Stone/ceramic Tile
Appliances Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, Plumbed For Ice Maker
Fireplace None
Basement Full, Garage Access, Unfinished
Laundry Electric Dryer Hookup, Washer Hookup
Features Stone/granite/solid Counters, Upgraded Cabinets, Upgraded Countertops, Bathroom With Shower Stall, Remodeled, Bathroom With Tub & Shower, Kitchen, Living Rm/dining Rm Combo
Construction Frame, Brick
Architecture None
Roof Rubber
Features Sprinkler System
Pool None
Spa None
Fencing None
Patio/Porch Porch
Garage Spaces 1
Has Garage Yes
Features Off Street
Total Spaces 1
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Electric Range, For Electric Oven, For Electric Dryer, Washer Hookup, Icemaker Connection, Varies Per Unit

Financial

Annual Tax $14,212
Assessed Value $1,135,800
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
House Color Green
Sq Ft Source Public Record
Documents None
County Suffolk

Property Overview

Property Type
5+ Family - 5+ Units Side by Side
Listing Type
For Sale
Year Built
1900
Bedrooms
23
Full Bathrooms
12
Living Area
7,950 sq ft
Total Rooms
41
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring: Wood, Tile, Stone/Ceramic Tile
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, Plumbed For Ice Maker
Interior Features: Stone/Granite/Solid Counters, Upgraded Cabinets, Upgraded Countertops, Bathroom with Shower Stall, Remodeled, Bathroom With Tub & Shower, Kitchen, Living RM/Dining RM Combo
Windows: Insulated Windows
Basement: Full, Garage Access, Unfinished
Laundry: Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials: Frame, Brick
Roof: Rubber
Foundation: Stone, Brick/Mortar
Stories: 5

Heating, Cooling & Utilities

Heating: Forced Air, Heat Pump, Electric
Heating Zones: 6
Cooling: Central Air, Heat Pump
Cooling Zones: 6
Hot Water: Electric
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Sprinkler System
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Corner Lot, Steep Slope
Road Frontage: 121.00 ft
Road Surface:

Parking & Garage

Garage Spaces: 1
Total Parking Spaces: 1
Parking Features: Off Street

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,184
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Roxbury's Fort Hill

36-38 Regent St, Boston MA 02119

Boston, MA 02119

Listing Information

Listing Agent Mission Realty Advisors
Listing Office Compass
Office Phone 617-752-6845
Agent MLS ID TM334200
Office MLS ID AN3337
Listing Data Updated Sep 8, 2026 6:50 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.