35-37 Delle Ave, Boston MA 02136
Boston, MA 02136 • Mission Hill
$3,660,000
Est. $19,795/month
Estimate assumptions
20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.
Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.
Adjust the payment calculatorTrack this home for price, status, and open-house alerts.
About this home
Introducing the 35-37 Delle portfolio, a collection of two side by side 4-unit brick properties (8 units total) that were fully gut renovated to the studs in 2025! The properties generate $24,275 of monthly income, which is a 6.1% cap rate based on real operating expenses! The buildings underwent an extensive full gut renovation in 2025, including all new framing/subfloors, all new electrical with 400 amp service into each building, new plumbing, new HVAC including forced air heating/cooling and ERVs, fire alarm and sprinkler systems, new water/sewer lines coming into the building and drainage cultec chambers in the yard, new windows and roof, insulation package (buildings meet updated HERs standards), and a nice high-end finish package including white shaker cabinets, quartz countertops, SS appliances, recessed lighting/upgraded light fixtures throughout, hardwood floors, and more! The units consist of efficient 1 and 2 bed units each equipped with one bathroom and WD. Nice large shared yard in the rear. Unit leases all run from 9/1/26 to 8/31/27. Incredible location in Mission Hill close to all universities including Northeastern, T stops, and the hospital systems making this an excellent investment!
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Price & Status History
Property Timeline
Listed for Sale
Oct 12, 2026
$3,660,000
Original listing
Agent: Lior Rozhansky
Office: Keller Williams Realty Evolution
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 10/12/2026 | 🏠 Listed for Sale | $3,660,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2026 | $13,061 | $1,053,300 |
Financial Details
Annual Property Tax
$13,061
Tax Year 2026
Assessed Value
$1,053,300
Facts & Features
Central AC
Home Facts
Type
Residential Income
Style
5-9 Family
Year Built
1890
Living Area
4,124 sq ft
Lot Size
0.08 acres
Stories
4
Bedrooms
14
Full Baths
8
Total Rooms
30
Investment Metrics
Units
8
Unit 1 Rent
$2,525/mo · Y
Unit 2 Rent
$2,950/mo · Y
Unit 3 Rent
$3,275/mo
Unit 4 Rent
$3,450/mo
Total Monthly Rent
$12,200/mo
Gross Income
$146,400
Net Operating Income
$109,140
Cap Rate
2.98%
Interior
Heating
Central, Forced Air, Electric
Cooling
Central Air
Flooring
Hardwood
Appliances
None
Fireplace
None
Basement
Finished, Walk-out Access, Sump Pump
Laundry
Electric Dryer Hookup
Features
Living Room, Kitchen, Laundry Room
Exterior
Construction
Brick
Architecture
None
Roof
Rubber
Features
None
Pool
None
Spa
None
Fencing
Fenced/enclosed, Fenced
Patio/Porch
None
Parking
Features
On Street
Utilities
Electric
None
Water
Public
Sewer
Public Sewer
Gas
None
Other
For Electric Range, For Electric Dryer
Financial
Annual Tax
$13,061
Assessed Value
$1,053,300
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
MA Disclosures
Lead Paint
Unknown
Seller Disclosures
Listing Agent Is Part Owner. Unit 1 In Each Building Is Partially Below Grade With Full Walk-out To The Backyard. See Capex List For Full Scope Of Construction Done. All Units Have In-unit Wd Except For Unit 2 Which Has Machines In Mech Room.
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
Sq Ft Source
Measured
Sq Ft Disclosures
Based on architectural plans. 35 Delle: 2083 sf. 37 Delle: 2041.
Documents
None
County
Suffolk
Total market time (incl. prior listings)
60 days
Property Overview
Property Type
5-9 Family
Listing Type
For Sale
Year Built
1890
Bedrooms
14
Full Bathrooms
8
Living Area
4,124 sq ft
Total Rooms
30
Stories
4
Levels
4
Floor Layout
Interior Features
Flooring:
Hardwood
Appliances:
Interior Features:
Living Room, Kitchen, Laundry Room
Windows:
Insulated Windows
Basement:
Finished, Walk-Out Access, Sump Pump
Laundry:
Electric Dryer Hookup
Security:
Construction & Materials
Year Built:
1890
Structure Type:
Exterior Materials:
Brick
Roof:
Rubber
Foundation:
Brick/Mortar
Stories:
4
Utilities & Systems
Heating:
Central, Forced Air, Electric
Cooling:
Central Air
Hot Water:
Electric
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Fencing:
Fenced/Enclosed, Fenced
Other Structures:
Lot Features:
Gentle Sloping, Level, Other
Road Surface:
Parking & Garage
Parking Features:
On Street
Nearby Schools
School District
Boston School District local
C-
Where Graduates Go
Class of 2021
52%
attend college
38%
4-Year
14%
2-Year
7%
Out of State
7%
Working
School Safety
2024-25
3.7%
Above Average
3.2%
Suspensions
0.3%
In-School
0.5%
Emergency
1.8% below state avg
Elementary Schools
10 schools
C+
Grew Elementary School
0.4 mi
|
#507 of 825
|
Score: 44.5
Improved 217 spots from last year
-13.7 below state avg
196 students
Diverse
Rising School
Diverse Student Body
Grades PK-06
D
Boston Renaissance Charter Public School
0.7 mi
|
#748 of 825
|
Score: 32.7
Improved 7 spots from last year
-25.5 below state avg
951 students
Diverse
Grades PK-06
D
Channing Elementary School
0.9 mi
|
#771 of 825
|
Score: 31.0
Improved 20 spots from last year
-27.2 below state avg
200 students
Diverse
Rising School
Grades PK-06
D
Conley Elementary School
1.0 mi
|
#775 of 825
|
Score: 30.8
Dropped 90 spots from last year
-27.4 below state avg
157 students
Diverse
Diverse Student Body
Grades PK-06
F
Chittick Elementary School
1.0 mi
|
#794 of 825
|
Score: 29.1
Dropped 180 spots from last year
-29.1 below state avg
275 students
Diverse
Grades PK-06
C-
Academy of the Pacific Rim Charter Public School
1.2 mi
|
#291 of 346
|
Score: 42.0
Improved 28 spots from last year
-16.2 below state avg
501 students
Diverse
High Graduation Rate
Rising School
College Ready Curriculum
Grades 05-12
D
Roosevelt K-8 School
1.2 mi
|
#323 of 352
|
Score: 29.4
Dropped 93 spots from last year
-28.8 below state avg
372 students
Diverse
Diverse Student Body
Grades PK-08
Sacred Heart Elementary School
1.2 mi
Grades PK-08
C
Bates Elementary School
1.3 mi
|
#626 of 825
|
Score: 39.5
Dropped 293 spots from last year
-18.7 below state avg
292 students
Diverse
Diverse Student Body
Grades PK-06
C-
Mattahunt Elementary School
1.5 mi
|
#709 of 825
|
Score: 35.0
Dropped 17 spots from last year
-23.2 below state avg
580 students
Moderate
Grades PK-06
Middle Schools
10 schools
C
Ohrenberger School
1.4 mi
|
#266 of 352
|
Score: 35.0
Improved 19 spots from last year
-23.2 below state avg
458 students
Diverse
Diverse Student Body
Grades 03-08
Epiphany School
3.6 mi
Grades 05-08
Mother Caroline Academy
3.8 mi
Grades 05-08
Dearborn Middle School
3.9 mi
A
Uncommon Schools - Roxbury Preparatory Dorchester Campus Middle School
4.3 mi
|
#4 of 16
|
Score: 42.5
Improved 187 spots from last year
-15.7 below state avg
1,225 students
Diverse
Rising School
College Ready Curriculum
Grades 05-08
Nativity Prep School
4.3 mi
Grades 05-08
F
Higginson/Lewis K-8 School
4.5 mi
|
#349 of 352
|
Score: 23.2
Improved 3 spots from last year
-35 below state avg
246 students
Diverse
Grades 03-08
Middle School Academy
6.2 mi
Irving Middle
1.6 mi
Frederick Pilot Middle
4.1 mi
High Schools
10 schools
C+
New Mission High School
0.3 mi
|
#231 of 346
|
Score: 49.5
Improved 97 spots from last year
-8.7 below state avg
739 students
Diverse
13 sports
• 458 athletes
Early College Program
High Graduation Rate
Rising School
Diverse Student Body
Grades 07-12
A-
Boston Preparatory Charter Public School
0.6 mi
|
#8 of 25
|
Score: 43.6
Improved 287 spots from last year
-14.6 below state avg
670 students
Diverse
High Graduation Rate
Rising School
College Ready Curriculum
Grades 06-12
Roxbury Latin School
2.1 mi
Grades 07-12
Catholic Memorial School
2.5 mi
15 sports
• 2,206 athletes
Strong Athletics
Grades 07-12
B+
TechBoston Academy
2.9 mi
|
#10 of 25
|
Score: 34.9
Improved 350 spots from last year
-23.3 below state avg
869 students
Diverse
Rising School
Grades 07-12
D
English High School
3.2 mi
|
#328 of 346
|
Score: 28.9
Improved 30 spots from last year
-29.3 below state avg
653 students
Diverse
8 sports
• 332 athletes
Rising School
Career Tech Programs
Grades 07-12
B-
Margarita Muniz Academy
3.2 mi
|
#14 of 25
|
Score: 31.6
Improved 349 spots from last year
-26.7 below state avg
480 students
Less Diverse
Rising School
Grades 07-12
Meridian Academy
3.7 mi
Grades 06-09
A+
Boston Latin Academy
4.3 mi
|
#2 of 25
|
Score: 64.9
Improved 214 spots from last year
+6.7 above state avg
1,669 students
Very Diverse
17 sports
• 1,298 athletes
Strong AP Program
High Graduation Rate
Rising School
Strong Athletics
Grades 07-12
B
Dearborn STEM Academy
5.0 mi
|
#13 of 25
|
Score: 33.4
Improved 356 spots from last year
-24.8 below state avg
565 students
Moderate
10 sports
• 242 athletes
Early College Program
Rising School
Grades 07-12
Learn about these ratings
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$1,088
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
Mission Hill
35-37 Delle Ave, Boston MA 02136
Boston, MA 02136
Listing Information
Listing Agent
Lior Rozhansky
Listing Office
Keller Williams Realty Evolution
Office Phone
781-395-5600
Agent MLS ID
CN222912
Office MLS ID
AN6887
Listing Data Updated
Oct 12, 2026 11:13 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Boston.