35-37 Delle Ave, Boston MA 02120

Boston, MA 02120 • Mission Hill
$3,950,000
Est. $22,288/month
14
Beds
8
Baths
4,124
Sq Ft
$958
Price/Sq Ft
0.08
Acres
1890
Year Built
12 hours 58 minutes
Time on Market
Active Listed Aug 2, 2026 • MLS# 73558015 Copied! • Updated Aug 2, 2026

About this home

Introducing the 35-37 Delle portfolio, a collection of two side by side 4-unit brick properties (8 units total) that were fully gut renovated to the studs in 2025 generating $24,275 of monthly income! The buildings underwent an extensive full gut renovation in 2025, including all new framing/subfloors, all new electrical with 400 amp service into each building, new plumbing, new HVAC including forced air heating/cooling and ERVs, fire alarm and sprinkler systems, new water/sewer lines coming into the building and drainage cultec chambers in the yard, new windows and roof, insulation package (buildings meet updated HERs standards), and a nice high-end finish package including white shaker cabinets, quartz countertops, SS appliances, recessed lighting/upgraded light fixtures throughout, hardwood floors, and more! The units consist of efficient 1 and 2 bed units each equipped with one bathroom and WD. Nice large shared yard in the rear. Unit leases all run from 9/1/26 to 8/31/27. Incredible location in Mission Hill close to all universities including Northeastern, T stops, and the hospital systems making this an excellent investment!

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 2, 2026
$3,950,000
Original listing
Agent: Lior Rozhansky Office: Keller Williams Realty Evolution

Tax History

Year Taxes Assessment
2025 $25,376 $2,103,300

Financial Details

Annual Property Tax
$25,376
Tax Year 2025
Assessed Value
$2,103,300

Facts & Features

Central AC

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1890
Living Area 4,124 sq ft
Lot Size 0.08 acres
Bedrooms 14
Full Baths 8
Total Rooms 30

Investment Metrics

Units 8
Unit 1 Rent $2,525/mo · Y
Unit 2 Rent $2,950/mo · Y
Unit 3 Rent $3,275/mo · Y
Unit 4 Rent $3,450/mo · Y
Total Monthly Rent $12,200/mo
Gross Income $146,400
Net Operating Income $146,400
Cap Rate 3.71%
Heating Central, Forced Air, Electric
Cooling Central Air
Flooring Tile, Hardwood
Appliances None
Fireplace None
Basement Finished, Walk-out Access, Sump Pump
Laundry Electric Dryer Hookup
Features Living Room, Kitchen, Laundry Room
Construction Brick
Architecture None
Roof Rubber
Features None
Pool None
Spa None
Fencing Fenced
Patio/Porch None
Features On Street
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Electric Range, For Electric Dryer

Financial

Annual Tax $25,376
Assessed Value $2,103,300
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Listing Agent Is Part Owner. Unit 1 In Each Building Is Partially Below Grade With Full Walk-out To The Backyard. Rents Are For Lease Cycle Starting 9/1/26 To 8/31/27. See Capex List For Full Scope Of Construction Done. All Units Have In-unit Wd Except For Unit 2 Which Has Machines In Mech Room.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Measured
Sq Ft Disclosures Based on architectural plans. 35 Delle: 2083 sf. 37 Delle: 2041. Will not negotiate discrepancies.
Documents None
County Suffolk

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1890
Bedrooms
14
Full Bathrooms
8
Living Area
4,124 sq ft
Total Rooms
30
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring: Tile, Hardwood
Appliances:
Interior Features: Living Room, Kitchen, Laundry Room
Windows: Insulated Windows
Basement: Finished, Walk-Out Access, Sump Pump
Laundry: Electric Dryer Hookup
Security:

Construction & Materials

Year Built: 1890
Structure Type:
Exterior Materials: Brick
Roof: Rubber
Foundation: Brick/Mortar
Stories: 5

Heating, Cooling & Utilities

Heating: Central, Forced Air, Electric
Cooling: Central Air
Hot Water: Electric
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing: Fenced
Other Structures:
Lot Features: Gentle Sloping, Other
Road Surface:

Parking & Garage

Parking Features: On Street
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

3 schools
F
Tobin K-8 School
0.1 mi | #344 of 352 | Score: 25.1
Dropped 8 spots from last year
-33.1 below state avg
364 students Diverse
Grades PK-08
Our Lady of Perpetual Help Mission Grammar School
0.2 mi
Grades K-08
Malik Academy
0.3 mi
Grades 01-05
M

Middle Schools

2 schools
Timilty Middle
0.4 mi
Nativity Prep School
0.7 mi
Grades 05-08
H

High Schools

3 schools
D
Fenway High School
< 0.1 mi | #319 of 346 | Score: 33.3
Dropped 13 spots from last year
-24.9 below state avg
362 students Diverse
13 sports • 176 athletes
Early College Program
Grades 09-12
Fenway High
< 0.1 mi
D
Madison Park Technical Vocational High School
0.4 mi | #323 of 346 | Score: 29.9
Improved 39 spots from last year
-28.3 below state avg
1,121 students Diverse
13 sports • 308 athletes
Early College Program Rising School Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $2,115
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Mission Hill

35-37 Delle Ave, Boston MA 02120

Boston, MA 02120

Listing Information

Listing Agent Lior Rozhansky
Listing Office Keller Williams Realty Evolution
Office Phone 781-395-5600
Agent MLS ID CN222912
Office MLS ID AN6887
Listing Data Updated Aug 2, 2026 11:38 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.
35-37 Delle Ave, Boston MA 02120 - Photo 1 35-37 Delle Ave, Boston MA 02120 - Photo 2 35-37 Delle Ave, Boston MA 02120 - Photo 3 35-37 Delle Ave, Boston MA 02120 - Photo 4 35-37 Delle Ave, Boston MA 02120 - Photo 5 35-37 Delle Ave, Boston MA 02120 - Photo 6 35-37 Delle Ave, Boston MA 02120 - Photo 7 35-37 Delle Ave, Boston MA 02120 - Photo 8 35-37 Delle Ave, Boston MA 02120 - Photo 9 35-37 Delle Ave, Boston MA 02120 - Photo 10 35-37 Delle Ave, Boston MA 02120 - Photo 11 35-37 Delle Ave, Boston MA 02120 - Photo 12 35-37 Delle Ave, Boston MA 02120 - Photo 13 35-37 Delle Ave, Boston MA 02120 - Photo 14 35-37 Delle Ave, Boston MA 02120 - Photo 15 35-37 Delle Ave, Boston MA 02120 - Photo 16 35-37 Delle Ave, Boston MA 02120 - Photo 17 35-37 Delle Ave, Boston MA 02120 - Photo 18 35-37 Delle Ave, Boston MA 02120 - Photo 19 35-37 Delle Ave, Boston MA 02120 - Photo 20 35-37 Delle Ave, Boston MA 02120 - Photo 21 35-37 Delle Ave, Boston MA 02120 - Photo 22 35-37 Delle Ave, Boston MA 02120 - Photo 23 35-37 Delle Ave, Boston MA 02120 - Photo 24 35-37 Delle Ave, Boston MA 02120 - Photo 25 35-37 Delle Ave, Boston MA 02120 - Photo 26 35-37 Delle Ave, Boston MA 02120 - Photo 27 35-37 Delle Ave, Boston MA 02120 - Photo 28
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour