BMN Boston

Get our mobile app!

Download on the App Store

31 North St, Worcester MA 01605

Worcester, MA 01605
$610,000
Est. $3,866/month
6
Beds
3
Baths
2,244
Sq Ft
$272
Price/Sq Ft
0.08
Acres
1910
Year Built
2 hours 53 minutes
Time on Market
Active Listed Jul 12, 2026 • MLS# 73548453 Copied! • Updated Jul 12, 2026

About this home

Here is your opportunity to purchase a de-leaded 3 family with units redone in 2022, new kitchens baths and appliances. Mini splits on each floor for heat/AC. Vacant Third floor so you can move right in. Located in Worcester’s desirable Poet Hill neighborhood. Just 0.2 miles from Trolley Yard, minutes to downtown, and under 10 minutes to 8 colleges and 4 major hospitals. Turnkey appeal for both local and out-of-town investors. Ideal location in one of Worcester’s hottest rental markets. Easy to show.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 12, 2026
$610,000
Original listing
Agent: Brian Allen Office: Property Investors & Advisors, LLC

Tax History

Year Taxes Assessment
2025 $6,980 $529,200

Financial Details

Annual Property Tax
$6,980
Tax Year 2025
Assessed Value
$529,200

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1910
Living Area 2,244 sq ft
Lot Size 0.08 acres
Bedrooms 6
Full Baths 3
Total Rooms 12

Investment Metrics

Units 3
Unit 1 Rent $1,850/mo · Y
Unit 2 Rent $1,850/mo · Y
Unit 3 Rent $1,850/mo · N
Total Monthly Rent $5,550/mo
Gross Income $66,600
Net Operating Income $66,600
Cap Rate 10.92%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features None
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $6,980
Assessed Value $529,200
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures First 2 Floors Are Rented For $1850 Until 10/31/2026, 3rd Floor Is Vacant
Exclusions Tenants Personal Property
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures buyer and buyer agent to verify all information
Documents None
County Worcester

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1910
Bedrooms
6
Full Bathrooms
3
Living Area
2,244 sq ft
Total Rooms
12
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1910
Structure Type:
Exterior Materials:
Roof:
Foundation: Irregular
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Frontage: 30.00 ft
Road Surface:

Parking & Garage

Parking Features:
School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
D
Francis J McGrath Elementary School
0.5 mi | #784 of 824 | Score: 29.6
Dropped 143 spots from last year
-28.6 below state avg
200 students Diverse
Diverse Student Body
Grades PK-06
Summit Academy School for Alternative Learners
0.6 mi
Grades K-12
D
Elm Park Community School
0.9 mi | #779 of 824 | Score: 30.6
Improved 25 spots from last year
-27.6 below state avg
478 students Diverse
Rising School Diverse Student Body
Grades K-06
F
Wawecus Road School
1.0 mi | #802 of 824 | Score: 27.7
Dropped 53 spots from last year
-30.5 below state avg
155 students Very Diverse
Diverse Student Body
Grades K-06
Venerini Academy
1.0 mi
Grades PK-08
C-
Belmont Street Community School
1.1 mi | #720 of 824 | Score: 34.1
Dropped 111 spots from last year
-24.1 below state avg
615 students Diverse
Diverse Student Body Strong Attendance
Grades PK-06
C
Nelson Place School
1.3 mi | #594 of 824 | Score: 41.2
Dropped 134 spots from last year
-17 below state avg
621 students Very Diverse
Diverse Student Body
Grades PK-06
F
City View School
1.3 mi | #812 of 824 | Score: 25.8
Dropped 79 spots from last year
-32.4 below state avg
464 students Diverse
Diverse Student Body
Grades PK-06
The T.E.C. Schools. Think. Explore. Create.
1.3 mi
Grades PK-08
C-
Midland Street School
1.4 mi | #711 of 824 | Score: 34.6
Dropped 188 spots from last year
-23.6 below state avg
249 students Diverse
Diverse Student Body
Grades K-06
M

Middle Schools

6 schools
The Nativity School of Worcester
0.7 mi
Grades 05-08
Worcester SDA School
2.7 mi
Grades 01-08
C+
Forest Grove Middle School
0.6 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
1.3 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
C-
Worcester East Middle School
2.3 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
B
Sullivan Middle School
4.0 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
H

High Schools

10 schools
Notre Dame Academy
1.2 mi
Grades 07-12
B+
Claremont Academy
2.1 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Worcester Academy
2.2 mi
Grades 06-12
C-
University Park Campus School
2.7 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
Worcester Alternative High School
2.7 mi
36 students Diverse
Grades 07-12
Saint Paul Diocesan Junior/Senior High School
2.9 mi
Grades 07-12
A+
Massachusetts Academy of Math and Science at WPI
0.4 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
B-
Doherty Memorial High School
1.3 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
C
Burncoat Senior High School
1.3 mi | #278 of 346 | Score: 43.5
Dropped 58 spots from last year
-14.7 below state avg
1,073 students Diverse
18 sports • 778 athletes
Early College Program College Ready Curriculum Strong Athletics Diverse Student Body
Grades 09-12
C+
Worcester Technical High School
1.4 mi | #219 of 346 | Score: 49.8
Improved 47 spots from last year
-8.4 below state avg
1,442 students Diverse
19 sports • 1,016 athletes
Early College Program High Graduation Rate Rising School Career Tech Programs
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $582
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

31 North St, Worcester MA 01605

Worcester, MA 01605

Listing Information

Listing Agent Brian Allen
Listing Office Property Investors & Advisors, LLC
Office Phone 774-413-0272
Agent MLS ID K8000195
Office MLS ID AN6259
Listing Data Updated Jul 12, 2026 10:53 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

31 North St, Worcester MA 01605 - Photo 1 31 North St, Worcester MA 01605 - Photo 2 31 North St, Worcester MA 01605 - Photo 3 31 North St, Worcester MA 01605 - Photo 4 31 North St, Worcester MA 01605 - Photo 5 31 North St, Worcester MA 01605 - Photo 6 31 North St, Worcester MA 01605 - Photo 7 31 North St, Worcester MA 01605 - Photo 8 31 North St, Worcester MA 01605 - Photo 9 31 North St, Worcester MA 01605 - Photo 10 31 North St, Worcester MA 01605 - Photo 11 31 North St, Worcester MA 01605 - Photo 12 31 North St, Worcester MA 01605 - Photo 13 31 North St, Worcester MA 01605 - Photo 14
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour