BMN Boston

Get our mobile app!

Download on the App Store

3-6 Witherbee Terrace, Marlborough MA 01752

Marlborough, MA 01752
$3,150,000
Est. $17,531/month
19
Beds
14.5
Baths
8,190
Sq Ft
$385
Price/Sq Ft
0.31
Acres
1925
Year Built
2 hours 4 minutes
Time on Market
Active Listed Jun 15, 2026 • MLS# 73535812 Copied!

About this home

TURNKEY CASH COW with $31,990 pro forma monthly rent roll and 9%+ cap rate! 3-6 Witherbee Terrace is a 4 building portfolio comprising of 13 adjacent units on a dead end street. All occupying tenants are rent subsidized by various housing authority programs. At present, nearly 90% of the monthly rent comes from various tenant subsidy programs, which creates a turnkey operation with a stable, predictable revenue stream. Extensive improvements and renovations have been made to the property, and the majority of units and common areas have seen major improvements. Witherbee Terrace has 4 buildings on it, and this is your opportunity to own an entire street! 3 Witherbee is four large studios, 4 Witherbee is two 2-bedrooms and one large studio, 5 Witherbee is a 4-bedroom single family and 6 Witherbee is four studios and a 2-bedroom. A common dumpster serves all tenants. Twelve of thirteen units are occupied and professional property management is in place.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

Property Overview

Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1925
Bedrooms
19
Full Bathrooms
14
Half Bathrooms
1
Living Area
8,190 sq ft
Total Rooms
34
Stories
8
Levels
8

Facts & Features

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Up/Down
Year Built 1925
Living Area 8,190 sq ft
Lot Size 0.31 acres
Bedrooms 19
Full Baths 14
Half Baths 1
Total Rooms 34

Interior

Heating Natural Gas
Cooling Other
Flooring None
Appliances Other
Fireplace None
Basement Concrete, Unfinished
Laundry None
Features Other, Living Room, Kitchen

Exterior

Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None

Parking

Features Paved Drive, Shared Driveway, Paved

Utilities

Electric Other (see Remarks)
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $16,838
Assessed Value $1,707,700

Interior Features

Flooring:
Appliances: Other
Interior Features: Other, Living Room, Kitchen
Windows:
Basement: Concrete, Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1925
Structure Type:
Exterior Materials:
Roof:
Foundation: Other
Stories: 8

Heating, Cooling & Utilities

Heating: Natural Gas
Cooling: Other
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Parking Features: Paved Drive, Shared Driveway, Paved

Location

Loading map...

Neighborhood

3-6 Witherbee Terrace, Marlborough MA 01752

Marlborough, MA 01752

Walkability

Loading Walk Score...

Nearby Schools

School District
Marlborough School District local
B-
School Safety 2024-25
4.5% Above Average
4.4% Suspensions 1.9% In-School 0.1% Expulsions
1.0% below state avg
E

Elementary Schools

8 schools
Immaculate Conception School
0.3 mi
Grades PK-08
JRI Meadowridge Glenhaven Academy School
1.0 mi
Grades 05-12
Crossroads School
2.6 mi
Grades PK-12
Early Childhood Center
0.5 mi
195 students Diverse
Grades PK
B
Goodnow Brothers Elementary School
1.2 mi | #391 of 824 | Score: 48.0
Improved 143 spots from last year
-10.2 below state avg
781 students Diverse
Rising School
Grades K-05
C-
Richer School
1.3 mi | #694 of 824 | Score: 36.1
Dropped 48 spots from last year
-22.1 below state avg
596 students Diverse
Grades K-05
B-
Charles Jaworek School
1.7 mi | #490 of 824 | Score: 44.9
Improved 77 spots from last year
-13.3 below state avg
631 students Diverse
Rising School
Grades K-05
C
Francis J Kane School
1.8 mi | #605 of 824 | Score: 40.7
Dropped 193 spots from last year
-17.5 below state avg
575 students Diverse
Diverse Student Body
Grades K-05
M

Middle Schools

1 school
C
1 LT Charles W. Whitcomb School
0.8 mi | #269 of 352 | Score: 34.5
Improved 21 spots from last year
-23.7 below state avg
965 students Moderate
Rising School
Grades 06-08
H

High Schools

4 schools
A
Advanced Math and Science Academy Charter School
1.5 mi | #70 of 346 | Score: 64.0
Improved 12 spots from last year
+5.8 above state avg
970 students Diverse
Strong AP Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 06-12
New England Innovation Academy
1.7 mi
Grades 06-12
B-
Marlborough High School
1.2 mi | #192 of 346 | Score: 52.1
Improved 48 spots from last year
-6.2 below state avg
985 students Diverse
18 sports • 1,084 athletes
Early College Program Rising School College Ready Curriculum Strong Athletics
Grades 09-12
B-
Assabet Valley Vocational Technical High School
1.6 mi | #196 of 346 | Score: 51.8
Dropped 17 spots from last year
-6.4 below state avg
1,144 students Diverse
17 sports • 1,278 athletes
High Graduation Rate Career Tech Programs College Ready Curriculum Strong Athletics
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,403
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Property Timeline

🏠
Listed for Sale
Jun 15, 2026
$3,150,000
Original listing
Office: Stuart St James, Inc.

Price & Status History

Date Event Price Change
Jun 15, 2026 New Listing Added $3,150,000

Market Statistics

Time on Market
2 hours 4 minutes
Price per Sq Ft
$385

Tax History

Year Taxes Assessment
2026 $16,838 $1,707,700

Financial Details

Annual Property Tax
$16,838
Tax Year 2026
Assessed Value
$1,707,700

Listing Information

Listing Agent Steve Klassner
Listing Office Stuart St James, Inc.
Agent MLS ID CN255181
Office MLS ID AC1022
Listing Data Updated Jun 14, 2026 11:30 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Marlborough, MA

Real-time market trends and pricing data for this area

3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 1 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 2 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 3 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 4 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 5 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 6 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 7 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 8 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 9 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 10 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 11 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 12 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 13 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 14 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 15 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 16 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 17 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 18 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 19 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 20 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 21 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 22 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 23 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 24 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 25 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 26 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 27 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 28 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 29 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 30 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 31 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 32 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 33 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 34 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 35 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 36 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 37 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 38 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 39 3-6 Witherbee Terrace, Marlborough MA 01752 - Photo 40
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour