BMN Boston

Get our mobile app!

Download on the App Store

29 E Cottage, Boston MA 02125

Boston, MA 02125 • Dorchester
$1,050,000
Est. $6,176/month
8
Beds
3
Baths
2,832
Sq Ft
$371
Price/Sq Ft
0.09
Acres
1905
Year Built
293
Days on Market
Active Listed Sep 19, 2025 • MLS# 73433352 Copied! • Updated Sep 23, 2025

About this home

Exceptional Triple-Decker Investment OpportunitySpacious and well-maintained three-family in a prime location near shops, public transit, and major routes. Each bright unit offers updated flooring, modern countertops, and newer appliances. One unit can be delivered vacant, allowing for owner-occupancy or market-rate rent. Current rents are below market, providing significant upside for investors. Recently under agreement, the property is back on the market solely due to buyer financing falling through — appraisal was completed, making this a smooth path to closing. Additional highlights include a fully renovated back deck, coin-operated laundry for extra income, separate utilities, and newer gas furnaces and water heaters.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Sep 19, 2025
$1,050,000
Original listing
Office: Coldwell Banker Realty - Boston

Tax History

Year Taxes Assessment
2025 $8,005 $999,999

Financial Details

Annual Property Tax
$8,005
Tax Year 2025
Assessed Value
$999,999

Facts & Features

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1905
Living Area 2,832 sq ft
Lot Size 0.09 acres
Bedrooms 8
Full Baths 3
Total Rooms 14

Investment Metrics

Units 3
Unit 1 Rent $3,000/mo · Y
Unit 2 Rent $1,900/mo · Y
Unit 3 Rent $700/mo
Total Monthly Rent $5,600/mo
Gross Income $58,800
Net Operating Income $51,605
Operating Expenses $7,590
Water/Sewer Expense $4,200
Insurance Expense $3,390
Cap Rate 4.91%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction Stone
Architecture None
Roof Shingle, Slate
Features None
Pool None
Spa None
Fencing None
Patio/Porch Deck
Features None
Electric Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $8,005
Assessed Value $999,999
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures Sale Includes Only The Lot On Which The Home Is Situated; Driveways And Adjacent Lots Are Not Included.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk
Total market time (incl. prior listings) 108 days

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1905
Bedrooms
8
Full Bathrooms
3
Living Area
2,832 sq ft
Total Rooms
14
Stories
4
Levels
4

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1905
Structure Type:
Exterior Materials: Stone
Roof: Shingle, Slate
Foundation: Stone
Stories: 4

Heating, Cooling & Utilities

Heating:
Heating Zones: 3
Cooling:
Hot Water: Tank
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Deck
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface:

Parking & Garage

Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $667
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Dorchester

29 E Cottage, Boston MA 02125

Boston, MA 02125

Listing Information

Listing Agent Farah Fakih
Listing Office Coldwell Banker Realty - Boston
Office Phone 617-266-4430
Agent MLS ID CN247887
Office MLS ID AN6192
Listing Data Updated Sep 23, 2025 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

29 E Cottage, Boston MA 02125 - Photo 1 29 E Cottage, Boston MA 02125 - Photo 2 29 E Cottage, Boston MA 02125 - Photo 3 29 E Cottage, Boston MA 02125 - Photo 4 29 E Cottage, Boston MA 02125 - Photo 5 29 E Cottage, Boston MA 02125 - Photo 6 29 E Cottage, Boston MA 02125 - Photo 7 29 E Cottage, Boston MA 02125 - Photo 8 29 E Cottage, Boston MA 02125 - Photo 9 29 E Cottage, Boston MA 02125 - Photo 10 29 E Cottage, Boston MA 02125 - Photo 11 29 E Cottage, Boston MA 02125 - Photo 12 29 E Cottage, Boston MA 02125 - Photo 13 29 E Cottage, Boston MA 02125 - Photo 14 29 E Cottage, Boston MA 02125 - Photo 15 29 E Cottage, Boston MA 02125 - Photo 16 29 E Cottage, Boston MA 02125 - Photo 17 29 E Cottage, Boston MA 02125 - Photo 18 29 E Cottage, Boston MA 02125 - Photo 19 29 E Cottage, Boston MA 02125 - Photo 20 29 E Cottage, Boston MA 02125 - Photo 21 29 E Cottage, Boston MA 02125 - Photo 22 29 E Cottage, Boston MA 02125 - Photo 23 29 E Cottage, Boston MA 02125 - Photo 24 29 E Cottage, Boston MA 02125 - Photo 25 29 E Cottage, Boston MA 02125 - Photo 26 29 E Cottage, Boston MA 02125 - Photo 27 29 E Cottage, Boston MA 02125 - Photo 28 29 E Cottage, Boston MA 02125 - Photo 29 29 E Cottage, Boston MA 02125 - Photo 30
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour