BMN Boston

Get our mobile app!

Download on the App Store

29 Cambridge St, Worcester MA 01603

Worcester, MA 01603
$589,000
Est. $3,784/month
9
Beds
3
Baths
2,746
Sq Ft
$214
Price/Sq Ft
0.12
Acres
1900
Year Built
45
Days on Market
Active Price Drop -$60,000 Listed Apr 18, 2026 • MLS# 73503777 Copied!

About this home

ATTENTION INVESTORS! Fully occupied 3-family offering immediate rental income with value-add potential. Each unit features 6 rooms, 3 bedrooms, hardwood floors, and replacement windows. Lead certificates in place for all units. Major updates include newer roof, oil tanks (2025), and hot water tanks. A new furnace will be installed prior to closing. Current rents are below market due to long-term tenants-at-will, presenting an opportunity to increase cash flow over time. Property needs cosmetic updates and is ideal for investors seeking to build equity and maximize returns. Conveniently located near highways, public transportation, shopping, restaurants, and colleges. Strong rental demand area with excellent long-term investment potential. SELLER CREDIT AVAILABLE. Don't miss this opportunity to add a solid income-producing asset to your portfolio.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1900
Bedrooms
9
Full Bathrooms
3
Living Area
2,746 sq ft
Total Rooms
18
Stories
3
Levels
3

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1900
Living Area 2,746 sq ft
Lot Size 0.12 acres
Bedrooms 9
Full Baths 3
Total Rooms 18

Interior

Heating Oil
Cooling None
Flooring Hardwood
Appliances None
Fireplace None
Basement Full, Interior Entry, Unfinished
Laundry Electric Dryer Hookup, Washer Hookup
Features None

Exterior

Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing Fenced/enclosed, Fenced
Patio/Porch Porch

Parking

Features None

Utilities

Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Electric Dryer, Washer Hookup

Financial

Annual Tax $7,264
Assessed Value $550,700

Interior Features

Flooring: Hardwood
Appliances:
Interior Features:
Windows:
Basement: Full, Interior Entry, Unfinished
Laundry: Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Brick/Mortar
Stories: 3

Heating, Cooling & Utilities

Heating: Oil
Cooling:
Hot Water: Tank
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing: Fenced/Enclosed, Fenced
Other Structures:
Lot Features: Gentle Sloping
Road Surface: Paved

Parking & Garage

Parking Features:

Location

Loading map...

Neighborhood

29 Cambridge St, Worcester MA 01603

Worcester, MA 01603

Walkability

Loading Walk Score...

Nearby Schools

School District
Worcester School District local
C-
🎓 Where Graduates Go Class of 2021
51% attend college
35% 4-Year 16% 2-Year 4% Out of State 4% Working
School Safety 2024-25
4.1% Above Average
3.3% Suspensions 1.7% In-School 0.8% Emergency
1.4% below state avg
E

Elementary Schools

10 schools
C-
Goddard School/Science Technical
0.4 mi | #703 of 824 | Score: 35.5
Improved 17 spots from last year
-22.7 below state avg
359 students Diverse
Grades PK-06
C+
Columbus Park School
0.6 mi | #9 of 12 | Score: 31.6
Improved 720 spots from last year
-26.6 below state avg
381 students Diverse
Rising School
Grades PK-06
Our Lady of the Angels School
0.6 mi
Grades PK-08
C-
Canterbury School
0.7 mi | #745 of 824 | Score: 32.7
Improved 64 spots from last year
-25.5 below state avg
329 students Diverse
Rising School
Grades PK-06
C-
Gates Lane School
0.7 mi | #744 of 824 | Score: 33.0
Dropped 10 spots from last year
-25.2 below state avg
547 students Very Diverse
Diverse Student Body
Grades PK-06
Seven Hills Foundation
1.0 mi
Grades K-12
C
Heard Street School
1.1 mi | #644 of 824 | Score: 38.4
Dropped 229 spots from last year
-19.8 below state avg
245 students Very Diverse
Diverse Student Body Strong Attendance
Grades K-06
C-
Woodland Academy
1.2 mi | #11 of 12 | Score: 28.5
Improved 726 spots from last year
-29.7 below state avg
482 students Moderate
Rising School
Grades K-06
C-
Jacob Hiatt Magnet School
1.3 mi | #691 of 824 | Score: 36.2
Dropped 136 spots from last year
-22 below state avg
367 students Diverse
Diverse Student Body
Grades PK-06
F
Chandler Elementary Community School
1.5 mi | #805 of 824 | Score: 26.6
Dropped 59 spots from last year
-31.6 below state avg
402 students Diverse
Grades K-06
M

Middle Schools

6 schools
Worcester SDA School
2.4 mi
Grades 01-08
The Nativity School of Worcester
2.7 mi
Grades 05-08
B
Sullivan Middle School
1.6 mi | #157 of 352 | Score: 43.9
Improved 28 spots from last year
-14.3 below state avg
940 students Diverse
Rising School Diverse Student Body
Grades 06-08
C-
Worcester East Middle School
2.4 mi | #298 of 352 | Score: 31.5
Improved 55 spots from last year
-26.7 below state avg
731 students Diverse
Rising School Diverse Student Body
Grades 06-08
C+
Forest Grove Middle School
3.0 mi | #229 of 352 | Score: 38.3
Improved 91 spots from last year
-19.9 below state avg
839 students Diverse
Rising School Diverse Student Body
Grades 07-08
C+
Burncoat Middle School
4.2 mi | #233 of 352 | Score: 37.9
Improved 48 spots from last year
-20.3 below state avg
720 students Diverse
Rising School Diverse Student Body
Grades 07-08
H

High Schools

10 schools
C-
University Park Campus School
0.3 mi | #290 of 346 | Score: 41.4
Dropped 13 spots from last year
-16.8 below state avg
233 students Diverse
Early College Program High Graduation Rate College Ready Curriculum Strong Attendance
Grades 07-12
B+
Claremont Academy
0.9 mi | #9 of 25 | Score: 38.3
Improved 317 spots from last year
-20 below state avg
474 students Moderate
10 sports • 216 athletes
Early College Program Rising School College Ready Curriculum
Grades 07-12
Worcester Alternative High School
1.1 mi
36 students Diverse
Grades 07-12
Worcester Academy
2.0 mi
Grades 06-12
Saint Paul Diocesan Junior/Senior High School
2.4 mi
Grades 07-12
Notre Dame Academy
2.7 mi
Grades 07-12
B-
Doherty Memorial High School
1.7 mi | #195 of 346 | Score: 51.8
Improved 26 spots from last year
-6.4 below state avg
1,573 students Very Diverse
19 sports • 1,302 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
B
South High Community School
1.7 mi | #168 of 346 | Score: 53.6
Improved 65 spots from last year
-4.6 below state avg
1,800 students Very Diverse
19 sports • 1,056 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
A+
Massachusetts Academy of Math and Science at WPI
2.7 mi | #2 of 346 | Score: 91.7
Same rank as last year
99 students Diverse
Strong AP Program College Ready Curriculum Strong Attendance
Grades 11-12
C-
North High School
3.4 mi | #300 of 346 | Score: 37.9
Improved 27 spots from last year
-20.3 below state avg
1,376 students Diverse
14 sports • 498 athletes
Early College Program Rising School Career Tech Programs College Ready Curriculum
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $605
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Market Insights

3
Price Changes
9.2%
Price Range

Property Timeline

Price Reduced
Jun 2, 2026
$589,000 $10,000 (-1.67%)
From $599,000 to $589,000 (-1.7%)
Price Reduced
May 18, 2026
$599,000 $20,000 (-3.23%)
From $619,000 to $599,000 (-3.2%)
Price Reduced
Apr 30, 2026
$619,000 $30,000 (-4.62%)
From $649,000 to $619,000 (-4.6%)
🏠
Listed for Sale
Apr 18, 2026
$649,000
Original listing
Agent: Ana Roque Office: Property Investors & Advisors, LLC

Price & Status History

Date Event Price Change
Jun 2, 2026 Price Changed $589,000 -$10,000
May 18, 2026 Price Changed $599,000 -$20,000
Apr 30, 2026 Price Changed $619,000 -$30,000
Apr 18, 2026 New Listing Added $649,000

Market Statistics

Days on Market
45 days
Price per Sq Ft
$214
Total Price Drop
-$60,000

Tax History

Year Taxes Assessment
2025 $7,264 $550,700

Financial Details

Annual Property Tax
$7,264
Tax Year 2025
Assessed Value
$550,700

Listing Information

Listing Agent Ana Roque
Listing Office Property Investors & Advisors, LLC
Agent MLS ID CN229637
Office MLS ID AN6259
Listing Data Updated Jun 2, 2026 12:17 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

29 Cambridge St, Worcester MA 01603 - Photo 1 29 Cambridge St, Worcester MA 01603 - Photo 2 29 Cambridge St, Worcester MA 01603 - Photo 3 29 Cambridge St, Worcester MA 01603 - Photo 4 29 Cambridge St, Worcester MA 01603 - Photo 5 29 Cambridge St, Worcester MA 01603 - Photo 6 29 Cambridge St, Worcester MA 01603 - Photo 7 29 Cambridge St, Worcester MA 01603 - Photo 8 29 Cambridge St, Worcester MA 01603 - Photo 9 29 Cambridge St, Worcester MA 01603 - Photo 10 29 Cambridge St, Worcester MA 01603 - Photo 11 29 Cambridge St, Worcester MA 01603 - Photo 12 29 Cambridge St, Worcester MA 01603 - Photo 13 29 Cambridge St, Worcester MA 01603 - Photo 14 29 Cambridge St, Worcester MA 01603 - Photo 15 29 Cambridge St, Worcester MA 01603 - Photo 16 29 Cambridge St, Worcester MA 01603 - Photo 17 29 Cambridge St, Worcester MA 01603 - Photo 18 29 Cambridge St, Worcester MA 01603 - Photo 19 29 Cambridge St, Worcester MA 01603 - Photo 20 29 Cambridge St, Worcester MA 01603 - Photo 21 29 Cambridge St, Worcester MA 01603 - Photo 22 29 Cambridge St, Worcester MA 01603 - Photo 23 29 Cambridge St, Worcester MA 01603 - Photo 24 29 Cambridge St, Worcester MA 01603 - Photo 25 29 Cambridge St, Worcester MA 01603 - Photo 26 29 Cambridge St, Worcester MA 01603 - Photo 27 29 Cambridge St, Worcester MA 01603 - Photo 28 29 Cambridge St, Worcester MA 01603 - Photo 29 29 Cambridge St, Worcester MA 01603 - Photo 30 29 Cambridge St, Worcester MA 01603 - Photo 31 29 Cambridge St, Worcester MA 01603 - Photo 32 29 Cambridge St, Worcester MA 01603 - Photo 33 29 Cambridge St, Worcester MA 01603 - Photo 34 29 Cambridge St, Worcester MA 01603 - Photo 35 29 Cambridge St, Worcester MA 01603 - Photo 36
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour