22 E Emerson St, Melrose MA 02176

Melrose, MA 02176
$1,199,000
Est. $6,934/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
7
Beds
3
Baths
3,530
Sq Ft
$340
Price/Sq Ft
0.11
Acres
1929
Year Built
5
Parking
4 hours 40 minutes
Time on Market
For Sale Open House Listed Sep 10, 2026 • MLS# 73574982 Copied! • Updated Sep 10, 2026

Track this home for price, status, and open-house alerts.

Open House Schedule

13
Sep
Sunday, September 13
12:00 PM - 2:00 PM EDT
12
Sep
Saturday, September 12
12:00 PM - 2:00 PM EDT

About this home

Exceptional corner two-family in Melrose’s most desirable East Side! Just a short walk to downtown and commuter rail; minutes from major routes, and steps from Melrose-Wakefield Hospital. This well-maintained home features 3 levels of living space with many recent upgrades and hardwood floor throughout both units. The first-floor unit features a 5-room layout with 2 bedrooms and has been fully renovated including new windows. The second and third floor unit offers a spacious 9 rooms, 5 bedrooms, a living room, dining room, 2 full baths, and new modern kitchen, new paint and new bathroom vanity in second floor. Additional highlights include partially finished basement with newly updated floor, front and rear porches, in unit laundry, and 5 off-street parkings. The property is currently vacant and was previously rented for $5,900/month, with potential for higher rental income. A particularly attractive feature is the valuable BD/Medical/Hospital zoning, offering additional possibilities for qualified buyers. Fantastic opportunity for investors, medical professionals, and owner-occupants. Buyer and buyer’s agent to do their own due diligence.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Sep 10, 2026
$1,199,000
Original listing
Agent: Zhiqiang Zhang Office: Fairview Partners International LLC

Tax History

Year Taxes Assessment
2025 $8,058 $813,900

Financial Details

Annual Property Tax
$8,058
Tax Year 2025
Assessed Value
$813,900

Facts & Features

Home Facts

Type Residential Income
Style 2 Family - 2 Units Up/Down
Year Built 1929
Living Area 3,530 sq ft
Lot Size 0.11 acres
Stories 3
Bedrooms 7
Full Baths 3
Total Rooms 14

Investment Metrics

Units 2
Unit 1 Rent $2,500/mo · Y
Unit 2 Rent $3,400/mo · Y
Total Monthly Rent $5,900/mo
Gross Income $70,800
Net Operating Income $70,800
Cap Rate 5.90%
Heating Steam, Natural Gas
Cooling Window Unit(s)
Flooring Wood, Tile, Hardwood, Stone/ceramic Tile
Appliances Range, Dishwasher, Refrigerator, Washer, Dryer
Fireplace None
Basement Full, Partially Finished, Walk-out Access
Laundry None
Features Ceiling Fan(s), Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Stone/granite/solid Counters, Walk-in Closet(s), Living Room, Dining Room, Kitchen, Laundry Room
Construction Stone
Architecture None
Roof Shingle
Features Balcony/deck, Balcony
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Off Street
Total Spaces 5
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $8,058
Assessed Value $813,900
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Some Photos Are For Marketing Only & May Show Without Furnitures
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Other
Sq Ft Disclosures approximate - Buyer or Buyer agent to do own due diligence on living area SqFt
Documents None
County Middlesex

Property Overview

Property Type
2 Family - 2 Units Up/Down
Listing Type
For Sale
Year Built
1929
Bedrooms
7
Full Bathrooms
3
Living Area
3,530 sq ft
Total Rooms
14
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Wood, Tile, Hardwood, Stone/Ceramic Tile
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer
Interior Features: Ceiling Fan(s), Pantry, Lead Certification Available, Upgraded Cabinets, Upgraded Countertops, Stone/Granite/Solid Counters, Walk-In Closet(s), Living Room, Dining Room, Kitchen, Laundry Room
Windows: Storm Window(s)
Basement: Full, Partially Finished, Walk-Out Access
Laundry:
Security:

Construction & Materials

Year Built: 1929
Structure Type:
Exterior Materials: Stone
Roof: Shingle
Foundation: Concrete Perimeter
Stories: 3

Heating, Cooling & Utilities

Heating: Steam, Natural Gas
Cooling: Window Unit(s)
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Balcony/Deck, Balcony
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface:

Parking & Garage

Total Parking Spaces: 5
Parking Features: Off Street
School District
Melrose School District local
A
School Safety 2024-25
0.6% Low
0.4% Suspensions 0.4% In-School 0.2% Emergency
4.9% below state avg
E

Elementary Schools

7 schools
St. Mary Elementary School
0.5 mi
Grades PK-08
Early Childhood Center
0.5 mi
247 students Diverse
Grades PK-K
A+
Winthrop School
0.5 mi | #79 of 825 | Score: 60.3
Improved 11 spots from last year
+2.1 above state avg
372 students Less Diverse
Strong Attendance
Grades K-05
A
Roosevelt School
0.7 mi | #107 of 825 | Score: 58.8
Improved 117 spots from last year
+0.6 above state avg
366 students Moderate
Rising School Strong Attendance
Grades K-05
A-
Lincoln School
0.7 mi | #205 of 825 | Score: 54.6
Improved 119 spots from last year
-3.6 below state avg
387 students Diverse
Rising School Diverse Student Body Strong Attendance
Grades K-05
A+
Horace Mann School
0.7 mi | #74 of 825 | Score: 60.6
Dropped 68 spots from last year
+2.3 above state avg
258 students Moderate
Strong Attendance
Grades K-05
A-
Herbert Clark Hoover School
0.9 mi | #204 of 825 | Score: 54.6
Dropped 74 spots from last year
-3.6 below state avg
266 students Moderate
Strong Attendance
Grades K-05
M

Middle Schools

1 school
A-
Melrose Middle School
0.5 mi | #89 of 352 | Score: 50.7
Improved 9 spots from last year
-7.5 below state avg
830 students Moderate
Grades 06-08
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $672
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

22 E Emerson St, Melrose MA 02176

Melrose, MA 02176

Listing Information

Listing Agent Zhiqiang Zhang
Listing Office Fairview Partners International LLC
Office Phone 978-494-0211
Agent MLS ID CN209721
Office MLS ID AN5096
Listing Data Updated Sep 10, 2026 8:41 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Melrose, MA

Real-time market trends and pricing data for this area

Loading market insights for Melrose.