213-215 Burrill St, Swampscott MA 01907

Swampscott, MA 01907
$3,100,000
Est. $17,695/month
14
Beds
10
Baths
8,900
Sq Ft
$348
Price/Sq Ft
0.12
Acres
1895
Year Built
1
Garage Space
9 hours 0 minutes
Time on Market
Active Listed Jul 28, 2026 • MLS# 73555962 Copied! • Updated Jul 28, 2026

About this home

Exceptional investment opportunity! 213 Burrill St and 215 Burrill St are being offered together as one package, providing a rare chance to acquire a high-income multi-property portfolio.213 Burrill St features a two-family dwelling with a total of 7 bedrooms and 2 bathrooms. 215 Burrill St is a well-maintained 7-unit building consisting of two 3-bedroom units, four 2-bedroom units, and one 1-bedroom unit.All units are equipped with in-unit laundry, central air conditioning, granite countertops, and hardwood floors, offering modern comfort and strong tenant appeal. The property also features a shared roof deck, adding valuable outdoor space for residents.With a current annual rental income of approximately $246,000, this package presents an outstanding opportunity for investors seeking immediate cash flow and long-term value.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 28, 2026
$3,100,000
Original listing
Agent: Jose Rojas Office: William Raveis R.E. & Home Services

Tax History

Year Taxes Assessment
2025 $21,841 $1,309,600

Financial Details

Annual Property Tax
$21,841
Tax Year 2025
Assessed Value
$1,309,600

Facts & Features

1 Car Garage

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1895
Living Area 8,900 sq ft
Lot Size 0.12 acres
Bedrooms 14
Full Baths 9
Half Baths 2
Total Rooms 28

Investment Metrics

Units 9
Unit 1 Rent $3,100/mo · N
Unit 2 Rent $2,800/mo · N
Total Monthly Rent $5,900/mo
Gross Income $70,800
Net Operating Income $70,800
Cap Rate 2.28%
Heating None
Cooling None
Flooring None
Appliances Washer, Dryer
Fireplace None
Basement Full
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 1
Has Garage Yes
Features Paved Drive, Shared Driveway
Total Spaces 15
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $21,841
Assessed Value $1,309,600
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Owner
Sq Ft Disclosures The total living area is the total for both building together.
Documents None
County Essex

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1895
Bedrooms
14
Full Bathrooms
9
Half Bathrooms
2
Living Area
8,900 sq ft
Total Rooms
28
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring:
Appliances: Washer, Dryer
Interior Features:
Windows:
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1895
Structure Type:
Exterior Materials:
Roof:
Foundation: Stone
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Easements
Road Surface:

Parking & Garage

Garage Spaces: 1
Total Parking Spaces: 15
Parking Features: Paved Drive, Shared Driveway

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,820
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

213-215 Burrill St, Swampscott MA 01907

Swampscott, MA 01907

Listing Information

Listing Agent Jose Rojas
Listing Office William Raveis R.E. & Home Services
Office Phone 781-828-4550
Agent MLS ID BB805470
Office MLS ID AN5663
Listing Data Updated Jul 28, 2026 4:24 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Swampscott, MA

Real-time market trends and pricing data for this area

Loading market insights for Swampscott.
213-215 Burrill St, Swampscott MA 01907 - Photo 1 213-215 Burrill St, Swampscott MA 01907 - Photo 2 213-215 Burrill St, Swampscott MA 01907 - Photo 3 213-215 Burrill St, Swampscott MA 01907 - Photo 4 213-215 Burrill St, Swampscott MA 01907 - Photo 5 213-215 Burrill St, Swampscott MA 01907 - Photo 6 213-215 Burrill St, Swampscott MA 01907 - Photo 7
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour