2 Haviland St, Worcester MA 01602

Worcester, MA 01602
$899,000
Est. $5,459/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
10
Beds
3
Baths
3,406
Sq Ft
$264
Price/Sq Ft
0.12
Acres
1890
Year Built
1
Garage Space
45
Days on Market
For Sale Listed Sep 10, 2026 • MLS# 73575096 Copied! • Updated Sep 14, 2026

Track this home for price, status, and open-house alerts.

About this home

Turnkey multi-family opportunity on Worcester’s highly desirable West Side! This pristine three-decker features a permitted and inspected gut renovation (2020) plus strategic bedroom additions to Units 1 and 2 (2024).Units feature granite countertops, stainless steel appliances, updated windows, efficient gas heat, and refinished hardwood/tile flooring. Enjoy immediate, guaranteed cash flow with Units 2 and 3 leased to WPI students through Summer 2027. Unit 1 will be delivered vacant—perfect for an owner-occupant looking to subsidize their mortgage or an investor maximizing market-rate returns. Excellent off-street parking with a large driveway. Additional income comes from a detached garage currently bringing in an extra $150/month as well as coin op laundry. Unbeatable location near WPI, local universities, parks, and highway access. One of the cleanest, lowest-maintenance multi-families on the market!

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Price & Status History

Property Timeline

🏠
Listed for Sale
Sep 10, 2026
$899,000
Original listing
Agent: Brian Allen Office: Property Investors & Advisors, LLC

Tax History

Year Taxes Assessment
2025 $8,563 $649,200

Financial Details

Annual Property Tax
$8,563
Tax Year 2025
Assessed Value
$649,200

Facts & Features

1 Car Garage

Home Facts

Type Residential Income
Style 3 Family
Year Built 1890
Living Area 3,406 sq ft
Lot Size 0.12 acres
Stories 3
Bedrooms 10
Full Baths 3
Total Rooms 17

Investment Metrics

Units 3
Unit 1 Rent $3,000/mo · N
Unit 2 Rent $3,000/mo · Y
Unit 3 Rent $2,000/mo · Y
Total Monthly Rent $8,000/mo
Gross Income $96,000
Net Operating Income $96,000
Cap Rate 10.68%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Garage Spaces 1
Has Garage Yes
Features None
Total Spaces 5
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $8,563
Assessed Value $649,200
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Lead Paint Unknown
Seller Disclosures Buyer And Buyer Agent To Verify All Information, Entry Only Listing
Exclusions Tenants Personal Property
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures buyer and buyer agent to verify all information
Documents None
County Worcester
Total market time (incl. prior listings) 4 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1890
Bedrooms
10
Full Bathrooms
3
Living Area
3,406 sq ft
Total Rooms
17
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1890
Structure Type:
Exterior Materials:
Roof:
Foundation: Irregular, Other
Stories: 3

Utilities & Systems

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Other
Road Surface:

Parking & Garage

Garage Spaces: 1
Total Parking Spaces: 5
Parking Features:

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $714
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

2 Haviland St, Worcester MA 01602

Worcester, MA 01602

Listing Information

Listing Agent Brian Allen
Listing Office Property Investors & Advisors, LLC
Office Phone 774-413-0272
Agent MLS ID K8000195
Office MLS ID AN6259
Listing Data Updated Sep 14, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

Loading market insights for Worcester.