BMN Boston

Get our mobile app!

Download on the App Store

18 Prospect Street, Watertown MA 02472

Watertown, MA 02472
$1,075,000
Est. $6,511/month
5
Beds
2
Baths
2,250
Sq Ft
$478
Price/Sq Ft
0.08
Acres
1935
Year Built
6
Parking
6 hours 52 minutes
Time on Market
Active Open House Listed Jul 9, 2026 • MLS# 73547064 Copied! • Updated Jul 9, 2026

Open House Schedule

12
Jul
Sunday, July 12
12:00 PM - 1:30 PM EDT

About this home

Conventional 2 family I Warrendale Watertown. First floor has five rooms two bedrooms, second floor 6 rooms 3 bedrooms. Hardwood floors, front and rear open covered front and rear porches. Near Waverly Square shops buses and commuter rail. Showings start at open house July 12

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

Property Timeline

👁️
Showing Instructions Updated
Jul 9, 2026
New showing requirements
🏠
Listed for Sale
Jul 9, 2026
$1,075,000
Original listing
Agent: DelRose McShane Team Office: Coldwell Banker Realty - Belmont

Tax History

Year Taxes Assessment
2026 $10,498 $860,500

Financial Details

Annual Property Tax
$10,498
Tax Year 2026
Assessed Value
$860,500

Facts & Features

Home Facts

Type Residential Income
Style 2 Family - 2 Units Up/Down
Year Built 1935
Living Area 2,250 sq ft
Lot Size 0.08 acres
Bedrooms 5
Full Baths 2
Total Rooms 11

Investment Metrics

Units 2
Unit 1 Rent $2,250/mo · Y
Unit 2 Rent $2,250/mo · Y
Total Monthly Rent $4,500/mo
Gross Income $54,000
Net Operating Income $54,000
Cap Rate 5.02%
Heating None
Cooling None
Flooring Wood, Vinyl
Appliances Range, Refrigerator
Fireplace None
Basement None
Laundry Electric Dryer Hookup
Features Living Room, Dining Room, Kitchen
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Off Street, Assigned, Paved
Total Spaces 6
Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Dryer

Financial

Annual Tax $10,498
Assessed Value $860,500
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Seller Has Never Lived In The Property
Possession None
Accepted Financing None
Structure Type []
House Color brown
Sq Ft Source Public Record
Documents None
County Middlesex

Property Overview

Property Type
2 Family - 2 Units Up/Down
Listing Type
For Sale
Year Built
1935
Bedrooms
5
Full Bathrooms
2
Living Area
2,250 sq ft
Total Rooms
11
Stories
2
Levels
2

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood, Vinyl
Appliances: Range, Refrigerator
Interior Features: Living Room, Dining Room, Kitchen
Windows:
Basement:
Laundry: Electric Dryer Hookup
Security:

Construction & Materials

Year Built: 1935
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Block
Stories: 2

Heating, Cooling & Utilities

Heating:
Heating Zones: 2
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features: Level
Road Surface: Paved

Parking & Garage

Total Parking Spaces: 6
Parking Features: Off Street, Assigned, Paved
School District
Watertown School District local
A-
School Safety 2024-25
1.0% Low
0.8% Suspensions 0.2% In-School 0.2% Emergency
4.5% below state avg
E

Elementary Schools

8 schools
Atrium School
1.1 mi
Grades K-06
Jewish Community Day School
1.1 mi
Grades K-08
Perkins School for the Blind
1.7 mi
Grades PK-12
Star Academy (Watertown Campus)
2.4 mi
Grades PK-12
A
Cunniff School
0.4 mi | #166 of 824 | Score: 56.3
Improved 20 spots from last year
-1.9 below state avg
320 students Diverse
Rising School Diverse Student Body
Grades PK-05
A
Hosmer School
1.8 mi | #140 of 824 | Score: 57.4
Improved 112 spots from last year
-0.8 below state avg
758 students Diverse
Rising School Diverse Student Body
Grades PK-05
St. Stephen's Armenian School
2.2 mi
Grades PK-05
A+
James Russell Lowell School
890.1 mi | #84 of 824 | Score: 60.2
Improved 80 spots from last year
+2 above state avg
422 students Diverse
Rising School Diverse Student Body
Grades PK-05
M

Middle Schools

1 school
A-
Watertown Middle School
0.7 mi | #108 of 352 | Score: 48.6
Improved 11 spots from last year
-9.6 below state avg
583 students Diverse
Diverse Student Body
Grades 06-08
H

High Schools

2 schools
Walker Beacon School
0.3 mi
Grades 07-12
B+
Watertown High School
0.8 mi | #112 of 346 | Score: 59.3
Improved 118 spots from last year
+1.1 above state avg
761 students Diverse
18 sports • 1,578 athletes
Strong AP Program Rising School Career Tech Programs Strong Athletics
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $875
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

18 Prospect Street, Watertown MA 02472

Watertown, MA 02472

Listing Information

Listing Agent DelRose McShane Team
Listing Office Coldwell Banker Realty - Belmont
Office Phone 617-484-5300
Agent MLS ID TEAM0218
Office MLS ID AN6190
Listing Data Updated Jul 9, 2026 9:16 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Watertown, MA

Real-time market trends and pricing data for this area

18 Prospect Street, Watertown MA 02472 - Photo 1 18 Prospect Street, Watertown MA 02472 - Photo 2 18 Prospect Street, Watertown MA 02472 - Photo 3 18 Prospect Street, Watertown MA 02472 - Photo 4 18 Prospect Street, Watertown MA 02472 - Photo 5 18 Prospect Street, Watertown MA 02472 - Photo 6 18 Prospect Street, Watertown MA 02472 - Photo 7 18 Prospect Street, Watertown MA 02472 - Photo 8 18 Prospect Street, Watertown MA 02472 - Photo 9 18 Prospect Street, Watertown MA 02472 - Photo 10 18 Prospect Street, Watertown MA 02472 - Photo 11 18 Prospect Street, Watertown MA 02472 - Photo 12 18 Prospect Street, Watertown MA 02472 - Photo 13 18 Prospect Street, Watertown MA 02472 - Photo 14 18 Prospect Street, Watertown MA 02472 - Photo 15 18 Prospect Street, Watertown MA 02472 - Photo 16 18 Prospect Street, Watertown MA 02472 - Photo 17 18 Prospect Street, Watertown MA 02472 - Photo 18
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour