122 Dorchester St, Worcester MA 01604
Worcester, MA 01604
$850,000
Est. $5,328/month
Track this home for price, status, and open-house alerts.
About this home
Discover a unique opportunity at 122 Dorchester St in the heart of Worcester. This expansive 4101 square foot multi-family property, built in 1915, was completely renovated - Roof, Siding,Windows,Heating Systems, Plumbing, Electrical, Cosmetics & Deleaded. Long term tenants, solid rental w virtually no vacancy history. Three large units each configured as 4 bedrooms- 12 bedrooms total. The oversized original sitting rooms were converted into additional bedrooms, creating a highly functional 4 bdrm layout. Each of the three units has its own washer/dryer hookups; designed for convenience and functionality. The property also includes a two-car garage, offering secure parking and additional income potential. Residents will appreciate access to a community playground, adding an extra dimension to neighborhood living. This property represents an unparalleled turn-key investor opportunity to maximize profit ,achieve your business goals & grow your portfolio in this vibrant Worcester market!
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Market Insights
Property Timeline
Status: Active under contract
Aug 9, 2026
Active → Active Under Contract
Pending Sale
Aug 8, 2026
Offer accepted, sale pending
Listed for Sale
Jul 17, 2026
$850,000
Original listing
Agent: Kelly A. Nelson
Office: Blue Sky Realty
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 08/09/2026 | 📋 Status: Active under contract | - | - | - | Active → Active Under Contract |
| 08/08/2026 | ⏳ Pending Sale | - | - | - | Offer accepted, sale pending |
| 07/17/2026 | 🏠 Listed for Sale | $850,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2026 | $9,954 | $745,000 |
Financial Details
Annual Property Tax
$9,954
Tax Year 2026
Assessed Value
$745,000
Facts & Features
2 Car Garage
Home Facts
Type
Residential Income
Style
3 Family
Year Built
1915
Living Area
4,101 sq ft
Lot Size
0.13 acres
Stories
3
Bedrooms
12
Full Baths
3
Total Rooms
18
Investment Metrics
Units
3
Unit 1 Rent
$2,400/mo · N
Unit 2 Rent
$1,900/mo · N
Unit 3 Rent
$2,400/mo · N
Total Monthly Rent
$6,700/mo
Gross Income
$80,400
Net Operating Income
$80,400
Cap Rate
9.46%
Interior
Heating
Hot Water, Natural Gas, Forced Air
Cooling
None
Flooring
Laminate, Hardwood
Appliances
Range, Microwave, Refrigerator, Washer, Dryer
Fireplace
None
Basement
Concrete
Laundry
Electric Dryer Hookup, Washer Hookup
Features
Ceiling Fan(s), Remodeled, Pantry
Exterior
Construction
None
Architecture
None
Roof
None
Features
None
Pool
None
Spa
None
Fencing
None
Patio/Porch
None
Parking
Garage Spaces
2
Has Garage
Yes
Features
Paved Drive, Off Street, Paved
Total Spaces
8
Utilities
Electric
None
Water
Public
Sewer
Public Sewer
Gas
None
Other
For Gas Range, For Electric Range, For Electric Dryer, Washer Hookup
Financial
Annual Tax
$9,954
Assessed Value
$745,000
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
Down Payment Resource
Eligible
MA Disclosures
Lead Paint
Certified Treated
Seller Disclosures
Complete Gut Renovation Completed In 2013- Cosmetic & Electrical Service Upgrades Completed During Current Ownership
Exclusions
Tenants Personal Property
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
House Color
Yellow
Sq Ft Source
Public Record
Documents
None
County
Worcester
Total market time (incl. prior listings)
38 days
Property Overview
Property Type
3 Family
Listing Type
Sale Pending
Year Built
1915
Bedrooms
12
Full Bathrooms
3
Living Area
4,101 sq ft
Total Rooms
18
Stories
3
Levels
3
Floor Layout
Interactive room guide
Floor Layout
Finished Area
4,101 sq ft above grade
Display Options
Room Markers
BABathroom (4)
BRBedroom (5)
DDining (1)
KKitchen (1)
LLiving (2)
OOffice (1)
Conceptual diagram based on MLS room data. It is not to scale and is not a substitute for architectural plans or on-site measurements.
Interior Features
Flooring:
Laminate, Hardwood
Appliances:
Range, Microwave, Refrigerator, Washer, Dryer
Interior Features:
Ceiling Fan(s), Remodeled, Pantry
Windows:
Basement:
Concrete
Laundry:
Electric Dryer Hookup, Washer Hookup
Security:
Construction & Materials
Year Built:
1915
Structure Type:
Exterior Materials:
Roof:
Foundation:
Stone
Stories:
3
Heating, Cooling & Utilities
Heating:
Hot Water, Natural Gas, Forced Air
Heating Zones:
3
Cooling:
Hot Water:
Electric
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Corner Lot
Road Surface:
Parking & Garage
Garage Spaces:
2
Total Parking Spaces:
8
Parking Features:
Paved Drive, Off Street, Paved
Nearby Schools
School information not available for this location.
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$830
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
122 Dorchester St, Worcester MA 01604
Worcester, MA 01604
Listing Information
Listing Agent
Kelly A. Nelson
Listing Office
Blue Sky Realty
Office Phone
508-757-2583
Agent MLS ID
NB114713
Office MLS ID
AC1094
Listing Data Updated
Aug 26, 2026 3:30 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Worcester.