BMN Boston

Get our mobile app!

Download on the App Store

117 Depot St, Dennis MA 02639

Dennis, MA 02639
$1,095,000
Est. $6,017/month
7
Beds
3.5
Baths
2,476
Sq Ft
$442
Price/Sq Ft
0.31
Acres
1930
Year Built
6
Parking
90
Days on Market
Active Listed Apr 13, 2026 • MLS# 73500376 Copied! • Updated Apr 17, 2026

About this home

The numbers work for this investment property. Three separate homes on one lot. Fully rented with yearly income over $82,000 with minimal expenses. Tenants are responsible for their utilities. The rear unit is brand new and cute as a button, the middle unit has been freshly painted and has new heat. The front unit has hardwood floors, updated kitchen, and many updates in 2020. Just around the corner from Sundae School, Wee Packet, La Scala, Seaview Park and great southside beaches, this is a great opportunity to own and earn from your Cape Cod property.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Apr 13, 2026
$1,095,000
Original listing
Agent: Terri Gordon Office: Fathom Realty MA

Tax History

Year Taxes Assessment
2025 $3,364 $777,000

Financial Details

Annual Property Tax
$3,364
Tax Year 2025
Assessed Value
$777,000

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1930
Living Area 2,476 sq ft
Lot Size 0.31 acres
Bedrooms 7
Full Baths 3
Half Baths 1
Total Rooms 14

Investment Metrics

Units 3
Unit 1 Rent $2,675/mo · N
Unit 2 Rent $2,100/mo · Y
Unit 3 Rent $2,100/mo · Y
Total Monthly Rent $6,875/mo
Gross Income $825,000
Net Operating Income $78,500
Operating Expenses $4,000
Insurance Expense $3,000
Cap Rate 7.17%
Heating Natural Gas, Wall Unit
Cooling Window Unit(s), None
Flooring Wood, Tile, Vinyl, Hardwood
Appliances Range, Dishwasher, Refrigerator, Washer, Dryer, Wine Refrigerator
Fireplace None
Basement Full, Partial
Laundry Washer Hookup, Dryer Hookup, Gas Dryer Hookup
Features Ceiling Fan(s), Stone/granite/solid Counters, Bathroom With Shower Stall, Remodeled, Living Room, Dining Room, Kitchen, Laundry Room, Office/den, Living Rm/dining Rm Combo, Mudroom
Construction None
Architecture None
Roof Shingle
Features Balcony/deck
Pool None
Spa None
Fencing None
Patio/Porch Deck, Deck - Wood
Features Shared Driveway, Off Street, Unpaved
Total Spaces 6
Electric 100 Amp Service
Water Public
Sewer Inspection Required For Sale
Gas None
Other For Electric Range, For Gas Dryer, Varies Per Unit

Financial

Annual Tax $3,364
Assessed Value $777,000
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
House Color yellow
Sq Ft Source Public Record
Documents None
County Barnstable
Total market time (incl. prior listings) 4 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1930
Bedrooms
7
Full Bathrooms
3
Half Bathrooms
1
Living Area
2,476 sq ft
Total Rooms
14
Stories
4
Levels
4

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Wood, Tile, Vinyl, Hardwood
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Wine Refrigerator
Interior Features: Ceiling Fan(s), Stone/Granite/Solid Counters, Bathroom with Shower Stall, Remodeled, Living Room, Dining Room, Kitchen, Laundry Room, Office/Den, Living RM/Dining RM Combo, Mudroom
Windows: Picture Window, Insulated Windows
Basement: Full, Partial
Laundry: Washer Hookup, Dryer Hookup, Gas Dryer Hookup
Security:

Construction & Materials

Year Built: 1930
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Concrete Perimeter, Block
Stories: 4

Heating, Cooling & Utilities

Heating: Natural Gas, Wall Unit
Cooling: Window Unit(s), None
Hot Water: Natural Gas
Water Source: Public
Sewer: Inspection Required for Sale
Energy Features:

Exterior & Lot

Exterior Features: Balcony/Deck
Patio & Porch: Deck, Deck - Wood
Fencing:
Other Structures:
Lot Features: Cleared, Level
Road Surface:

Parking & Garage

Total Parking Spaces: 6
Parking Features: Shared Driveway, Off Street, Unpaved
School District
Dennis-Yarmouth School District local
B-
School Safety 2024-25
1.9% Average
1.8% Suspensions 0.3% In-School 0.1% Emergency
3.6% below state avg
E

Elementary Schools

3 schools
B+
Ezra H Baker Innovation School
1.4 mi | #265 of 824 | Score: 52.0
Improved 364 spots from last year
-6.2 below state avg
385 students Diverse
Rising School Diverse Student Body
Grades PK-03
Holy Trinity Regional School
1.5 mi
Grades PK
B+
Harwich Elementary School
2.7 mi | #258 of 824 | Score: 52.1
Improved 99 spots from last year
-6.1 below state avg
449 students Moderate
Rising School
Grades PK-04
M

Middle Schools

1 school
B
Dennis-Yarmouth Middle School
4.0 mi | #168 of 352 | Score: 42.9
Improved 85 spots from last year
-15.3 below state avg
477 students Diverse
Rising School
Grades 06-07
H

High Schools

3 schools
C+
Dennis-Yarmouth Regional High School
3.6 mi | #236 of 346 | Score: 47.7
Improved 44 spots from last year
-10.6 below state avg
993 students Diverse
17 sports • 1,240 athletes
Rising School College Ready Curriculum Strong Athletics Diverse Student Body
Grades 08-12
B-
Monomoy Regional High School
3.7 mi | #205 of 346 | Score: 51.2
Dropped 30 spots from last year
-7 below state avg
738 students Moderate
17 sports • 1,050 athletes
College Ready Curriculum Strong Athletics
Grades 08-12
B+
Cape Cod Regional Vocational Technical High School
4.3 mi | #116 of 346 | Score: 59.1
Same rank as last year
+0.9 above state avg
682 students Moderate
15 sports • 956 athletes
High Graduation Rate Career Tech Programs College Ready Curriculum Strong Athletics
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $280
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

117 Depot St, Dennis MA 02639

Dennis, MA 02639

Listing Information

Listing Agent Terri Gordon
Listing Office Fathom Realty MA
Office Phone 888-455-6040
Agent MLS ID CT004348
Office MLS ID AN6955
Listing Data Updated Apr 17, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

BMN Boston Real Estate
BMN Boston Real Estate
Douglas Elliman
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Dennis, MA

Real-time market trends and pricing data for this area

117 Depot St, Dennis MA 02639 - Photo 1 117 Depot St, Dennis MA 02639 - Photo 2 117 Depot St, Dennis MA 02639 - Photo 3 117 Depot St, Dennis MA 02639 - Photo 4 117 Depot St, Dennis MA 02639 - Photo 5 117 Depot St, Dennis MA 02639 - Photo 6 117 Depot St, Dennis MA 02639 - Photo 7 117 Depot St, Dennis MA 02639 - Photo 8 117 Depot St, Dennis MA 02639 - Photo 9 117 Depot St, Dennis MA 02639 - Photo 10 117 Depot St, Dennis MA 02639 - Photo 11 117 Depot St, Dennis MA 02639 - Photo 12 117 Depot St, Dennis MA 02639 - Photo 13 117 Depot St, Dennis MA 02639 - Photo 14 117 Depot St, Dennis MA 02639 - Photo 15 117 Depot St, Dennis MA 02639 - Photo 16 117 Depot St, Dennis MA 02639 - Photo 17 117 Depot St, Dennis MA 02639 - Photo 18 117 Depot St, Dennis MA 02639 - Photo 19 117 Depot St, Dennis MA 02639 - Photo 20 117 Depot St, Dennis MA 02639 - Photo 21 117 Depot St, Dennis MA 02639 - Photo 22 117 Depot St, Dennis MA 02639 - Photo 23 117 Depot St, Dennis MA 02639 - Photo 24 117 Depot St, Dennis MA 02639 - Photo 25 117 Depot St, Dennis MA 02639 - Photo 26 117 Depot St, Dennis MA 02639 - Photo 27 117 Depot St, Dennis MA 02639 - Photo 28 117 Depot St, Dennis MA 02639 - Photo 29 117 Depot St, Dennis MA 02639 - Photo 30 117 Depot St, Dennis MA 02639 - Photo 31 117 Depot St, Dennis MA 02639 - Photo 32 117 Depot St, Dennis MA 02639 - Photo 33 117 Depot St, Dennis MA 02639 - Photo 34
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour