3
Units
3/3/3 BR
Bedroom Mix
$88,200
Annual Income
1905
Year Built
3,004
Square Feet
Yes
Garage
Charming 1905 yellow multi-family with wraparound porches on both floors and an attached garage. Classic New England triple-decker with 3,004 SF of character.
Property Features
- Attached garage
- Wraparound porches
- Two-story covered porches
- Updated bathrooms
- Built 1905
- 3,004 sq ft
Photo Gallery
Unit-Level Rent Roll
| Unit | Bedrooms | Bathrooms | 2025-2026 Annual | 2026-2027 Annual | Monthly (Stabilized) | Change |
|---|---|---|---|---|---|---|
| Garage | - | - | $4,200 | $4,200 | $350 | — |
| 1 | 3 | 1 | $28,800 | $28,800 | $2,400 | — |
| 2 | 3 | 1 | $28,800 | $28,800 | $2,400 | — |
| 3 | 3 | 1 | $26,400 | $26,400 | $2,200 | — |
| TOTAL | $88,200 | $88,200 | $7,350 | — | ||
Annual Operating Costs
Insurance
$4,454
Property Taxes
$7,654
Owner Utilities
$1,639
Total Known Costs
$13,747
Location
59 Dover St, Worcester, MA 01602
Interested in this property or the full portfolio?
Full Portfolio
|
Worcester Multifamily Listings
|
Free CMA
|
Our Team
|
WPI
|
City of Worcester
|
Douglas Elliman
The Brody Murphy Novak Group at Douglas Elliman Real Estate — 20 Park Plaza, Boston, MA 02116