3
Units
3/3/2 BR
Bedroom Mix
$87,600
Annual Income
1890
Year Built
3,636
Square Feet
Yes
Garage
Classic 1890 New England shingle-style home with covered front porch, set on a tree-lined lot with a detached garage. Well-maintained 3-unit converted multifamily with 3,636 SF and strong rental history.
Property Features
- Detached garage
- Covered front porch
- Hardwood floors
- Updated kitchens
- Built 1890
- 3,636 sq ft
Photo Gallery
Unit-Level Rent Roll
| Unit | Bedrooms | Bathrooms | 2025-2026 Annual | 2026-2027 Annual | Monthly (Stabilized) | Change |
|---|---|---|---|---|---|---|
| Garage | - | - | $8,400 | $8,400 | $700 | — |
| 1 | 3 | 1 | $28,800 | $28,800 | $2,400 | — |
| 2 | 3 | 1 | $28,800 | $28,800 | $2,400 | — |
| 3 | 2 | 1 | $21,600 | $21,600 | $1,800 | — |
| TOTAL | $87,600 | $87,600 | $7,300 | — | ||
Annual Operating Costs
Insurance
$5,501
Property Taxes
$8,264
Owner Utilities
$2,165
Total Known Costs
$15,930
Location
36 Westland St, Worcester, MA 01602
Interested in this property or the full portfolio?
Full Portfolio
|
Worcester Multifamily Listings
|
Free CMA
|
Our Team
|
WPI
|
City of Worcester
|
Douglas Elliman
The Brody Murphy Novak Group at Douglas Elliman Real Estate — 20 Park Plaza, Boston, MA 02116