3
Units
4/3/3 BR
Bedroom Mix
$91,200
Annual Income
1901
Year Built
3,444
Square Feet
No
Garage
Well-kept 1901 Victorian-style 3-family with vinyl siding, gabled roof, and classic architectural details. 3,444 SF strong income producer on a quiet residential street.
Property Features
- Victorian architecture
- Vinyl siding
- Updated interiors
- Basement storage
- Built 1901
- 3,444 sq ft
Photo Gallery
Unit-Level Rent Roll
| Unit | Bedrooms | Bathrooms | 2025-2026 Annual | 2026-2027 Annual | Monthly (Stabilized) | Change |
|---|---|---|---|---|---|---|
| 1 | 4 | 1 | $36,000 | $36,000 | $3,000 | — |
| 2 | 3 | 1 | $28,800 | $28,800 | $2,400 | — |
| 3 | 3 | 1 | $26,400 | $26,400 | $2,200 | — |
| TOTAL | $91,200 | $91,200 | $7,600 | — | ||
Annual Operating Costs
Insurance
$5,273
Property Taxes
$8,528
Owner Utilities
$1,821
Total Known Costs
$15,622
Location
31 Lee St, Worcester, MA 01602
Interested in this property or the full portfolio?
Full Portfolio
|
Worcester Multifamily Listings
|
Free CMA
|
Our Team
|
WPI
|
City of Worcester
|
Douglas Elliman
The Brody Murphy Novak Group at Douglas Elliman Real Estate — 20 Park Plaza, Boston, MA 02116