← Back to Portfolio

26 Lee St

Worcester, MA 01602 | 3 Units | $114,000/year

3
Units
4/4/4 BR
Bedroom Mix
$114,000
Annual Income
1893
Year Built
4,074
Square Feet
Yes
Garage

Striking 1893 three-story with decorative gable woodwork, double-entry doors, and a well-landscaped lot. 4,074 SF building with garage parking adding premium income.

Property Features

  • Detached garage
  • Decorative gable woodwork
  • Double-entry doors
  • Updated units
  • Built 1893
  • 4,074 sq ft

Unit-Level Rent Roll

Unit Bedrooms Bathrooms 2025-2026 Annual 2026-2027 Annual Monthly (Stabilized) Change
Garage - - $3,600 $3,600 $300
1 4 2 $38,400 $38,400 $3,200
2 4 1 $36,000 $36,000 $3,000
3 4 1 $36,000 $36,000 $3,000
TOTAL $114,000 $114,000 $9,500

Annual Operating Costs

Insurance $3,812
Property Taxes $8,761
Owner Utilities $1,447
Total Known Costs $14,020

Location

26 Lee St, Worcester, MA 01602