← Back to Portfolio

188 Park Ave

Worcester, MA 01602 | 3 Units | $130,800/year

3
Units
5/5/4 BR
Bedroom Mix
$130,800
Annual Income
1910
Year Built
4,200
Square Feet
No
Garage

Large c.1910 three-story multi-family on Park Avenue with recently renovated units featuring recessed lighting, hardwood floors, and modern finishes. Approximately 4,200 SF and second-highest income in the portfolio with +$30,000/year in scheduled rent increases.

Property Features

  • Recently renovated
  • Recessed lighting
  • Hardwood floors
  • Modern finishes
  • Large units
  • c.1910
  • ~4,200 sq ft

Unit-Level Rent Roll

Unit Bedrooms Bathrooms 2025-2026 Annual 2026-2027 Annual Monthly (Stabilized) Change
1 5 2 $31,200 $48,000 $4,000 +$16,800
2 5 2 $34,800 $48,000 $4,000 +$13,200
3 4 1 $34,800 $34,800 $2,900
TOTAL $100,800 $130,800 $10,900 +$30,000

Annual Operating Costs

Insurance $6,100
Property Taxes $7,284
Owner Utilities $2,100
Total Known Costs $15,484

Location

188 Park Ave, Worcester, MA 01602

Interested in this property or the full portfolio?