3
Units
4/4/4 BR
Bedroom Mix
$108,000
Annual Income
1905
Year Built
3,972
Square Feet
No
Garage
Handsome 1905 gray triple-decker with bay windows and fresh paint. Clean, well-maintained 3,972 SF 3-unit adjacent to 172 Russell, offering economies of scale for portfolio management.
Property Features
- Bay windows
- Fresh exterior paint
- Covered entry porch
- Updated interiors
- Built 1905
- 3,972 sq ft
Photo Gallery
Unit-Level Rent Roll
| Unit | Bedrooms | Bathrooms | 2025-2026 Annual | 2026-2027 Annual | Monthly (Stabilized) | Change |
|---|---|---|---|---|---|---|
| 1 | 4 | 1 | $36,000 | $36,000 | $3,000 | — |
| 2 | 4 | 1 | $36,000 | $36,000 | $3,000 | — |
| 3 | 4 | 1 | $36,000 | $36,000 | $3,000 | — |
| TOTAL | $108,000 | $108,000 | $9,000 | — | ||
Annual Operating Costs
Insurance
$5,524
Property Taxes
$8,232
Owner Utilities
$2,025
Total Known Costs
$15,781
Location
176 Russell St, Worcester, MA 01602
Interested in this property or the full portfolio?
Full Portfolio
|
Worcester Multifamily Listings
|
Free CMA
|
Our Team
|
WPI
|
City of Worcester
|
Douglas Elliman
The Brody Murphy Novak Group at Douglas Elliman Real Estate — 20 Park Plaza, Boston, MA 02116