10 Ellsworth St, Worcester MA 01610

Worcester, MA 01610
$1,249,995
Est. $7,525/month
14
Beds
5
Baths
6,140
Sq Ft
$204
Price/Sq Ft
0.12
Acres
1900
Year Built
4
Days on Market
Active Listed Dec 4, 2025 • MLS# 73459724 Copied!

About this home

10 Ellsworth Street is a fully occupied, well-maintained 5-unit multifamily in a high-demand Worcester neighborhood, featuring a rare mix of spacious 4-bedroom units and efficient 1-bedroom layouts. The property generates $10,038 per month in current rents with market potential of $10,700 per month, offering immediate upside through modest rent adjustments and light cosmetic improvements. The building is in excellent condition with updated systems, separate utilities, and minimal deferred maintenance, making it a low-effort, high-return addition to any portfolio. Located minutes from Clark University, Polar Park, downtown Worcester, and major commuter routes, the asset benefits from strong tenant demand and long-term rental stability. With a stabilized NOI of $83,577 and projected Year-2 NOI of $87,032, this property provides a compelling blend of cash flow, location, and future appreciation—perfect for investors looking to scale with a reliable Worcester asset.

Property Overview

Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1900
Bedrooms
14
Full Bathrooms
5
Living Area
6,140 sq ft
Total Rooms
29
Stories
5
Levels
5

Facts & Features

4 Car Garage

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Up/Down
Year Built 1900
Living Area 6,140 sq ft
Lot Size 0.12 acres
Bedrooms 14
Full Baths 5
Total Rooms 29

Interior

Heating None
Cooling None
Flooring Wood
Appliances Range, Refrigerator
Fireplace None
Basement None
Laundry None
Features Living Room, Kitchen

Exterior

Construction Frame
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None

Parking

Garage Spaces 4
Has Garage Yes
Features Off Street
Total Spaces 8

Utilities

Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $12,053
Assessed Value $913,800

Interior Features

Flooring: Wood
Appliances: Range, Refrigerator
Interior Features: Living Room, Kitchen
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1900
Structure Type:
Exterior Materials: Frame
Roof:
Foundation: Granite
Stories: 5

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface: Paved

Parking & Garage

Garage Spaces: 4
Total Parking Spaces: 8
Parking Features: Off Street

Location

Loading map...

Neighborhood

10 Ellsworth St, Worcester MA 01610

Worcester, MA 01610

Walkability

Loading Walk Score...

Schools

School information not available

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,004
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Property Timeline

🏠
Listed for Sale
Dec 4, 2025
$1,249,995
Original listing
Agent: Candor Realty Group Office: Four Points Real Estate, LLC

Price & Status History

Date Event Price Change
Dec 4, 2025 New Listing Added $1,249,995

Market Statistics

Days on Market
4 days
Price per Sq Ft
$204

Tax History

Year Taxes Assessment
2025 $12,053 $913,800

Financial Details

Annual Property Tax
$12,053
Tax Year 2025
Assessed Value
$913,800

Listing Information

Listing Agent Candor Realty Group
Listing Office Four Points Real Estate, LLC
Agent MLS ID TM335434
Office MLS ID AN5498
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Worcester, MA

Real-time market trends and pricing data for this area

10 Ellsworth St, Worcester MA 01610 - Photo 1 10 Ellsworth St, Worcester MA 01610 - Photo 2 10 Ellsworth St, Worcester MA 01610 - Photo 3 10 Ellsworth St, Worcester MA 01610 - Photo 4 10 Ellsworth St, Worcester MA 01610 - Photo 5 10 Ellsworth St, Worcester MA 01610 - Photo 6 10 Ellsworth St, Worcester MA 01610 - Photo 7 10 Ellsworth St, Worcester MA 01610 - Photo 8 10 Ellsworth St, Worcester MA 01610 - Photo 9 10 Ellsworth St, Worcester MA 01610 - Photo 10 10 Ellsworth St, Worcester MA 01610 - Photo 11 10 Ellsworth St, Worcester MA 01610 - Photo 12 10 Ellsworth St, Worcester MA 01610 - Photo 13 10 Ellsworth St, Worcester MA 01610 - Photo 14 10 Ellsworth St, Worcester MA 01610 - Photo 15 10 Ellsworth St, Worcester MA 01610 - Photo 16 10 Ellsworth St, Worcester MA 01610 - Photo 17 10 Ellsworth St, Worcester MA 01610 - Photo 18 10 Ellsworth St, Worcester MA 01610 - Photo 19 10 Ellsworth St, Worcester MA 01610 - Photo 20 10 Ellsworth St, Worcester MA 01610 - Photo 21 10 Ellsworth St, Worcester MA 01610 - Photo 22 10 Ellsworth St, Worcester MA 01610 - Photo 23 10 Ellsworth St, Worcester MA 01610 - Photo 24 10 Ellsworth St, Worcester MA 01610 - Photo 25 10 Ellsworth St, Worcester MA 01610 - Photo 26 10 Ellsworth St, Worcester MA 01610 - Photo 27 10 Ellsworth St, Worcester MA 01610 - Photo 28 10 Ellsworth St, Worcester MA 01610 - Photo 29 10 Ellsworth St, Worcester MA 01610 - Photo 30 10 Ellsworth St, Worcester MA 01610 - Photo 31

Contact Agent

Schedule a Tour