72 Kingsdale St, Boston MA 02124

Boston, MA 02124 • Dorchester's Codman Square
$1,225,000
Est. $7,207/month
9
Beds
3
Baths
4,098
Sq Ft
$299
Price/Sq Ft
0.09
Acres
1987
Year Built
33
Days on Market
Pending Listed Nov 19, 2025 • MLS# 73456335 Copied!

About this home

Turn-key investment opportunity in Dorchester with a 7.9% cap rate! Well-maintained three-family property offering (3) spacious 3-bed/1-bath units and approximately 4,098± sq. ft. of living area on a 3,800± sq. ft. lot. All units were updated prior to 2012 with additional kitchen and bath improvements completed after purchase, creating strong rental appeal and long-term stability. The building is fully occupied and generates $9,800/month ($117,600 annual gross). Annual operating expenses are approx. $20,890, producing a net income of roughly $96,710. Additional features include separate utilities, landlord-paid common electric and water/sewer, and Lead Compliance Certificates for all three units. Situated near Codman Square with convenient access to transit, parks, shops, and neighborhood amenities. A solid, cash-flowing asset ideal for investors seeking dependable returns in a high-demand rental corridor.

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1987
Bedrooms
9
Full Bathrooms
3
Living Area
4,098 sq ft
Total Rooms
15
Stories
3
Levels
3

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1987
Living Area 4,098 sq ft
Lot Size 0.09 acres
Bedrooms 9
Full Baths 3
Total Rooms 15

Interior

Heating None
Cooling None
Flooring Tile, Hardwood
Appliances None
Fireplace None
Basement None
Laundry None
Features None

Exterior

Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing Fenced/enclosed
Patio/Porch Deck

Parking

Features On Street

Utilities

Electric Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $9,750
Assessed Value $842,000

Interior Features

Flooring: Tile, Hardwood
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1987
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Granite
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Deck
Fencing: Fenced/Enclosed
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Parking Features: On Street

Location

Loading map...

Neighborhood

Dorchester's Codman Square

72 Kingsdale St, Boston MA 02124

Boston, MA 02124

Walkability

Loading Walk Score...

Nearby Schools

School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

10 schools
D
Greenwood Sarah K-8 School
0.2 mi | #334 of 352 | Score: 27.2
-31 below state avg
357 students Less Diverse
Grades PK-08
D
Lee K-8 School
0.2 mi | #335 of 352 | Score: 27.1
-31.1 below state avg
551 students Diverse
Grades PK-08
C-
Holmes Elementary School
0.4 mi | #710 of 824 | Score: 34.7
-23.5 below state avg
283 students Diverse
Grades PK-06
A
Brooke Charter School Mattapan
0.5 mi | #45 of 346 | Score: 67.9
+9.7 above state avg
2,216 students Diverse
Rising School College Ready Curriculum
Grades K-12
C-
Codman Academy Charter Public School
0.6 mi | #293 of 346 | Score: 40.3
-17.9 below state avg
344 students Moderate
College Ready Curriculum
Grades PK-12
C-
UP Academy Charter School of Dorchester
0.7 mi | #308 of 352 | Score: 30.7
-27.5 below state avg
640 students Diverse
Grades PK-08
Berea SDA Academy
0.9 mi
Grades PK-08
D
Shaw Elementary School
0.9 mi | #783 of 824 | Score: 29.8
-28.4 below state avg
528 students Moderate
Rising School
Grades PK-06
C-
UP Academy Holland School
0.9 mi | #721 of 824 | Score: 34.1
-24.1 below state avg
641 students Diverse
Rising School
Grades PK-06
F
Young Achievers Elementary School
1.1 mi | #347 of 352 | Score: 24.1
-34.1 below state avg
489 students Diverse
Grades PK-08
M

Middle Schools

10 schools
Epiphany School
0.9 mi
Grades 05-08
Dearborn Middle School
0.9 mi
Mother Caroline Academy
0.9 mi
Grades 05-08
A
Uncommon Schools - Roxbury Preparatory Dorchester Campus Middle School
1.3 mi | #4 of 16 | Score: 41.9
-16.3 below state avg
1,126 students Diverse
Rising School College Ready Curriculum
Grades 05-08
F
Higginson/Lewis K-8 School
1.8 mi | #349 of 352 | Score: 23.6
-34.6 below state avg
213 students Diverse
Grades 03-08
Nativity Prep School
2.1 mi
Grades 05-08
Middle School Academy
3.2 mi
C
Ohrenberger School
4.1 mi | #265 of 352 | Score: 34.9
-23.3 below state avg
477 students Diverse
Rising School Diverse Student Body
Grades 03-08
Frederick Pilot Middle
1.1 mi
Irving Middle
2.3 mi
H

High Schools

10 schools
B+
TechBoston Academy
0.7 mi | #11 of 25 | Score: 34.1
-24.1 below state avg
850 students Diverse
Rising School
Grades 07-12
A+
Boston Latin Academy
1.5 mi | #2 of 25 | Score: 63.9
+5.7 above state avg
1,693 students Very Diverse
17 sports • 1,298 athletes
High Graduation Rate Rising School Strong Athletics Diverse Student Body
Grades 07-12
D
English High School
1.6 mi | #324 of 346 | Score: 29.7
-28.5 below state avg
720 students Moderate
8 sports • 332 athletes
Rising School Career Tech Programs
Grades 07-12
Meridian Academy
1.7 mi
Grades 06-09
B-
Margarita Muniz Academy
1.8 mi | #14 of 25 | Score: 31.3
-26.9 below state avg
428 students Less Diverse
Strong AP Program Rising School
Grades 07-12
B
Dearborn STEM Academy
2.2 mi | #13 of 25 | Score: 31.7
-26.6 below state avg
565 students Diverse
10 sports • 242 athletes
Early College Program Rising School
Grades 07-12
A-
O'Bryant School of Math & Science
2.6 mi | #90 of 346 | Score: 61.1
+2.9 above state avg
1,509 students Very Diverse
High Graduation Rate Rising School College Ready Curriculum Diverse Student Body
Grades 07-12
C
Ruth Batson Academy
2.6 mi | #19 of 25 | Score: 27.6
-30.6 below state avg
604 students Diverse
8 sports • 128 athletes
Early College Program Rising School
Grades 07-12
A-
Boston Preparatory Charter Public School
2.7 mi | #8 of 25 | Score: 41.6
-16.6 below state avg
700 students Diverse
High Graduation Rate Rising School College Ready Curriculum
Grades 06-12
C+
New Mission High School
2.8 mi | #240 of 346 | Score: 47.3
-10.9 below state avg
715 students Diverse
13 sports • 458 athletes
Early College Program High Graduation Rate Rising School Diverse Student Body
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $813
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Market Insights

Property Timeline

Pending Sale
Dec 9, 2025
Offer accepted, sale pending
🏠
Listed for Sale
Nov 19, 2025
$1,225,000
Original listing
Agent: Prospect Boston Team Office: Efron Property Group, LLC
🏠
Listed for Sale
Nov 19, 2025
$1,225,000
Original listing
Agent: Prospect Boston Team Office: Efron Property Group, LLC

Price & Status History

Date Event Price Change
Nov 19, 2025 New Listing Added $1,225,000
Nov 19, 2025 New Listing Added $1,225,000

Market Statistics

Days on Market
33 days
Price per Sq Ft
$299

Tax History

Year Taxes Assessment
2025 $9,750 $842,000

Financial Details

Annual Property Tax
$9,750
Tax Year 2025
Assessed Value
$842,000

Listing Information

Listing Agent Prospect Boston Team
Listing Office Efron Property Group, LLC
Agent MLS ID TM358713
Office MLS ID AN8446

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

72 Kingsdale St, Boston MA 02124 - Photo 1 72 Kingsdale St, Boston MA 02124 - Photo 2 72 Kingsdale St, Boston MA 02124 - Photo 3 72 Kingsdale St, Boston MA 02124 - Photo 4 72 Kingsdale St, Boston MA 02124 - Photo 5 72 Kingsdale St, Boston MA 02124 - Photo 6 72 Kingsdale St, Boston MA 02124 - Photo 7 72 Kingsdale St, Boston MA 02124 - Photo 8 72 Kingsdale St, Boston MA 02124 - Photo 9 72 Kingsdale St, Boston MA 02124 - Photo 10 72 Kingsdale St, Boston MA 02124 - Photo 11 72 Kingsdale St, Boston MA 02124 - Photo 12 72 Kingsdale St, Boston MA 02124 - Photo 13 72 Kingsdale St, Boston MA 02124 - Photo 14 72 Kingsdale St, Boston MA 02124 - Photo 15 72 Kingsdale St, Boston MA 02124 - Photo 16 72 Kingsdale St, Boston MA 02124 - Photo 17 72 Kingsdale St, Boston MA 02124 - Photo 18 72 Kingsdale St, Boston MA 02124 - Photo 19 72 Kingsdale St, Boston MA 02124 - Photo 20 72 Kingsdale St, Boston MA 02124 - Photo 21 72 Kingsdale St, Boston MA 02124 - Photo 22 72 Kingsdale St, Boston MA 02124 - Photo 23 72 Kingsdale St, Boston MA 02124 - Photo 24 72 Kingsdale St, Boston MA 02124 - Photo 25 72 Kingsdale St, Boston MA 02124 - Photo 26 72 Kingsdale St, Boston MA 02124 - Photo 27 72 Kingsdale St, Boston MA 02124 - Photo 28 72 Kingsdale St, Boston MA 02124 - Photo 29 72 Kingsdale St, Boston MA 02124 - Photo 30 72 Kingsdale St, Boston MA 02124 - Photo 31

Contact Agent

Schedule a Tour